| Revenue | DKK -200K | -147% |
| EBITDA | DKK -669K | -2273% |
| Net profit | DKK -9,3M | -139% |
| Total assets | DKK 67,2M | -14% |
| Equity | DKK 38,1M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.510 | 1.460 | 3.372 | 2.097 | 5.308 | 7.231 | 3.023 | 1.180 | 959 | 211 | 1.428 | 666 | 431 | -200 |
| Staff expenses | -1.260 | -386 | -1.473 | -1.276 | -1.333 | -1.201 | -844 | -536 | -564 | -659 | -565 | -519 | -400 | -400 |
| EBITDA | 5.250 | 1.074 | 1.899 | 822 | 3.975 | 4.437 | 2.180 | 644 | 395 | -448 | 859 | 147 | 31 | -669 |
| Depreciation & amort. | -28 | -10 | -10 | -51 | -52 | -49 | -42 | -29 | -17 | -12 | -12 | -47 | -12 | -0 |
| EBIT | 5.222 | 1.064 | 1.889 | 771 | 3.923 | 4.388 | 2.138 | 615 | 378 | -461 | 847 | 99 | 19 | -669 |
| Net financials | 315 | -11 | 3.286 | -3.406 | 984 | 3.817 | -1.175 | 1.050 | 10.337 | 28.671 | 21.447 | 10.976 | 30.504 | -8.642 |
| Profit before tax | 5.538 | 1.053 | 5.175 | -2.635 | 4.907 | 8.206 | 963 | 1.665 | 10.715 | 28.210 | 22.294 | 11.075 | 30.522 | -9.312 |
| Tax | 1.330 | 263 | 502 | -621 | 932 | 978 | 217 | 368 | 709 | 6.269 | 4.953 | 2.451 | 6.718 | 8 |
| Net profit | 4.208 | 790 | 4.673 | -2.015 | 3.975 | 7.228 | 746 | 1.297 | 10.006 | 21.941 | 17.342 | 8.624 | 23.805 | -9.320 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.681 | 8.760 | 11.127 | 9.513 | 12.366 | 19.394 | 14.481 | 15.425 | 26.011 | 43.221 | 59.342 | 59.541 | 78.557 | 67.244 |
| Equity | 3.098 | 3.887 | 8.560 | 6.546 | 9.521 | 16.149 | 12.894 | 14.192 | 24.198 | 22.639 | 39.981 | 23.605 | 47.409 | 38.090 |
| Long-term debt | 1.125 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.459 | 4.605 | 2.567 | 2.968 | 2.845 | 3.245 | 1.586 | 1.233 | 1.813 | 20.582 | 19.361 | 35.936 | 31.147 | 29.154 |
| Total debt | 4.584 | 4.872 | 2.567 | 2.968 | 2.845 | 3.245 | 1.586 | 1.233 | 1.813 | 20.582 | 19.361 | 35.936 | 31.147 | 29.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1998 | — | — |
FV Management | Management | 2000 | — | — |
HH Management | Management | 1976 | — | — |
PC Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKTOR HANNIBAL HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Roithner Henriksen | Management | 0 companies |
| Frank Vagn Hansen | Management | 0 companies |
| Hans Horn-Lassen | Management | 0 companies |
| Palle Corell Badsted | Audit | 0 companies |
| Bob Hansen | Board of Directors | 0 companies |
| Arthur Peter Emil Leonhardt Nielsen | Chairman | 0 companies |
| Per Krogh Jensen | Chairman | 0 companies |
| Christian Friis Johansen | Board of Directors | 0 companies |
| Peter Alex Boris Lindbjerg | Chairman | 0 companies |