| Revenue | DKK 1,3M | -8% |
| EBITDA | DKK 922K | -31% |
| Net profit | DKK 359K | -45% |
| Total assets | DKK 23,9M | -1% |
| Equity | DKK 10,3M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 728 | 525 | 842 | 1.377 | 1.269 |
| Staff expenses | -29 | -20 | -23 | -23 | -23 |
| EBITDA | 378 | 553 | 37 | 1.333 | 922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 378 | 553 | 37 | 1.333 | 922 |
| Net financials | -210 | -187 | -304 | -515 | -473 |
| Profit before tax | 8 | 366 | -267 | 818 | 450 |
| Tax | -4 | 104 | -69 | 164 | 90 |
| Net profit | 12 | 262 | -198 | 654 | 359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.993 | 24.443 | 23.984 | 24.042 | 23.920 |
| Equity | 9.487 | 9.749 | 9.451 | 10.005 | 10.264 |
| Long-term debt | 7.998 | 8.852 | 7.866 | 6.908 | 5.969 |
| Short-term debt | 5.160 | 4.446 | 5.399 | 5.827 | 6.410 |
| Total debt | 13.158 | 13.298 | 13.266 | 12.735 | 12.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Management | Management | 1977 |
| Former (3) | ||
HB Management | Management | 1977 – 1995 |
Rr | Audit | 1977 – 1996 |
OA | Audit | 1977 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 1977 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Dute Jørgensen | Management | 0 companies |
| Holger Barthold Hansen | Management | 0 companies |
| Reg. revisor Poul Sørensen | Audit | 0 companies |
| Ole Ahrenkiel Fischer | Audit | 0 companies |
| Marianne Elsborg Ibsen | Chairman | 0 companies |
| Jenny Elsborg Jørgensen | Board of Directors | 0 companies |
| Lars Elsborg Jørgensen | Board of Directors | 0 companies |