| Revenue | DKK 112K | -2% |
| EBITDA | DKK 111K | -2% |
| Net profit | DKK 107K | -14% |
| Total assets | DKK 168K | +2% |
| Equity | DKK -385K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 69 | 206 | 57 | 155 | 195 | 60 | 90 | 109 | 108 | 114 | 114 | 114 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 58 | 206 | 57 | 155 | 195 | 16 | 51 | 109 | 108 | 114 | 113 | 113 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 58 | 206 | 57 | 155 | 195 | 16 | 51 | 109 | 108 | 114 | 113 | 113 | 111 |
| Net financials | -3 | -1 | 24 | 195 | -19 | -121 | -899 | -34 | -28 | -18 | -7 | 2 | 10 | 10 |
| Profit before tax | 22 | 57 | 183 | -53 | 137 | 18 | 1 | 17 | 80 | 90 | 107 | 115 | 123 | 121 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -1 | -0 | 3 | -0 | 15 |
| Net profit | 17 | 57 | 229 | 252 | 137 | 74 | -883 | 20 | 80 | 91 | 107 | 112 | 123 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 266 | 640 | 1.610 | 1.919 | 1.969 | 61 | 30 | 30 | 13 | 54 | 69 | 165 | 168 |
| Equity | -890 | -833 | -604 | -352 | -215 | -142 | -1.024 | -1.004 | -924 | -833 | -726 | -615 | -492 | -385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.146 | 1.099 | 1.244 | 1.962 | 2.135 | 1.709 | 752 | 800 | 823 | 800 | 781 | 684 | 656 | 553 |
| Total debt | 1.146 | 1.099 | 1.244 | 1.962 | 2.135 | 1.709 | 752 | 1.035 | 954 | 846 | 781 | 684 | 656 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1975 | — | — |
OC Management | Management | 1975 | — | — |
IK Management | Management | 1975 | — | — |
AA Unofficial title | Unofficial title | 1975 | — | — |
PM Management | Management | 2024 | — | — |
PB Management | Management | 1975 | — | — |
JP Management | Management | 2016 | — | — |
SH Management | Management | 1996 | — | — |
JH Audit | Audit | 1975 | — | — |
CJ Management | Management | 1975 | — | — |
AM Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karleby Revision ApS | Company | 100.0% | 100.0% | 2017 |
AUDIT GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Møller | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Inga Keller Jensen | Management | 0 companies |
| Alex Andre Bygballe | Unofficial title | 0 companies |
| Peter Melsen Baerens | Management | 0 companies |
| Peter Bastholm | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Steen Høgfeldt | Management | 0 companies |
| Jens Hald | Audit | 0 companies |
| Claus Jepsen Terp | Management | 0 companies |
| Anna Marie Karleby | Management | 0 companies |
| Rigmor Møller | Board of Directors | 0 companies |