| Revenue | DKK 721K | -70% |
| EBITDA | DKK -190K | -113% |
| Net profit | DKK 6K | -100% |
| Total assets | DKK 8,9M | -25% |
| Equity | DKK 3,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.285 | 4.835 | 3.320 | -1.106 | 2.897 | 2.379 | 905 | 2.132 | 1.163 | 955 | 2.384 | 721 |
| Staff expenses | -2.771 | -3.825 | -3.648 | -3.315 | -2.368 | -2.849 | -2.788 | -1.491 | -1.283 | -820 | -881 | -911 |
| EBITDA | 514 | 1.581 | -328 | -3.152 | 529 | -1.111 | -1.883 | 2.650 | 1.624 | 135 | 1.503 | -190 |
| Depreciation & amort. | -510 | 286 | -475 | 635 | -40 | 149 | -32 | 1.005 | 872 | -25 | -13 | -0 |
| EBIT | 3 | 1.296 | -803 | -3.787 | 490 | -1.260 | -1.915 | 1.646 | 752 | 109 | 1.491 | -190 |
| Net financials | 8.607 | -1.229 | -1.306 | -1.221 | -211 | -47 | 239 | -182 | -65 | -8 | -28 | 195 |
| Profit before tax | 8.611 | 66 | -2.109 | -5.008 | 279 | -1.307 | -1.676 | 1.464 | 688 | 101 | 1.463 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -0 | -0 |
| Net profit | 8.611 | 66 | -2.109 | -5.008 | 279 | -1.307 | -1.676 | 1.464 | 688 | 189 | 1.463 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.400 | 35.292 | 33.719 | 11.999 | 11.010 | 9.149 | 8.807 | 6.984 | 4.854 | 5.491 | 11.870 | 8.948 |
| Equity | 1.406 | 1.472 | -637 | 2.531 | 2.810 | 1.778 | 102 | 1.566 | 2.254 | 2.443 | 3.905 | 3.911 |
| Long-term debt | 28.257 | 29.333 | 28.747 | 0 | 3.188 | 1.460 | 0 | 2.067 | 0 | 0 | 334 | 54 |
| Short-term debt | 5.736 | 4.486 | 5.609 | 9.467 | 5.011 | 5.911 | 8.705 | 3.351 | 2.601 | 3.048 | 7.631 | 4.982 |
| Total debt | 33.993 | 33.819 | 34.356 | 9.467 | 8.200 | 7.371 | 8.705 | 5.418 | 2.601 | 3.048 | 7.965 | 5.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
GE | Audit | 1976 | — | — |
SA Management | Management | 1976 | — | — |
GS Deputy | Deputy | 1976 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bram Group ApS | Company | 100.0% | 100.0% | 2016 |
NB HOLDING SOLRØD ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Pedersen | Chief Executive Officer | 0 companies |
| Morten Bøgenskjold | Unofficial title | 0 companies |
| GLADSAXE EDB-CENTRAL ApS | Audit | 0 companies |
| Svend Aage Schmidt | Management | 0 companies |
| Gurli Schmidt | Deputy | 0 companies |
| Per Bram Nielsen | Chief Executive Officer | 0 companies |
| Steen Witthøfft | Chairman | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Annette Dina Pedersen | Chairman | 0 companies |
| Eberhardt Jan Nielsen | Board of Directors | 0 companies |
| Lars Beck Østergaard | Board of Directors | 0 companies |
| Tommy Steen Buchardt | Board of Directors | 0 companies |
| Gert Stahl Jacobsen | Board of Directors | 0 companies |