| Revenue | DKK 10,6M | -21% |
| EBITDA | DKK 1,8M | +68% |
| Net profit | DKK -7K | +77% |
| Total assets | DKK 24,6M | +0% |
| Equity | DKK 5,2M | +0% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 10.573 | 11.752 | 13.334 | 13.441 | 10.605 |
| Staff expenses | -8.719 | -10.336 | -12.202 | -12.375 | -8.809 |
| EBITDA | 1.854 | 1.417 | 1.132 | 1.066 | 1.796 |
| Depreciation & amort. | -876 | -872 | -673 | -509 | -1.081 |
| EBIT | 978 | 544 | 459 | 557 | 715 |
| Net financials | -390 | -321 | -284 | -546 | -704 |
| Profit before tax | 759 | 342 | 548 | 12 | 10 |
| Tax | 86 | 221 | 440 | 42 | 17 |
| Net profit | 674 | 120 | 108 | -30 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.013 | 14.081 | 17.921 | 24.547 | 24.566 |
| Equity | 5.992 | 5.113 | 5.221 | 5.191 | 5.184 |
| Long-term debt | 80 | 30 | 0 | 4.214 | 3.231 |
| Short-term debt | 10.940 | 8.862 | 12.371 | 14.772 | 15.763 |
| Total debt | 11.021 | 8.892 | 12.371 | 18.985 | 18.994 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JP Chief Executive Officer | Chief Executive Officer | 2001 – 2004 |
HS Management | Management | 2007 – 2012 |
PV Management | Management | 2004 – 2006 |
KA Management | Management | 1977 – 2001 |
SS Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Chairman | 2012 – 2019 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 1994 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 1977 – 1989 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1977 – 1994 | |
| Chairman | 1977 – 1996 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 1977 – 1993 | |
| Deputy Chairman | 2007 – 2019 | |
| Board of Directors | 1999 – 2002 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 1977 – 1996 | |
| Deputy Chairman | 1977 – 1998 | |
| Chairman | 1977 – 1999 | |
| Board of Directors | 1977 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poul Jochumsen | Chief Executive Officer | 0 companies |
| Henning Sandvei | Management | 0 companies |
| Pentti Viljo Juhani Lahdensivu | Management | 0 companies |
| Knud Asger Jensen | Management | 0 companies |
| Safak Suner | Management | 0 companies |
| Rikke Kring Suner | Chairman | 0 companies |
| Antonius Marie Goemans | Board of Directors | 0 companies |
| Johan Vogelsang | Board of Directors | 0 companies |
| Asger Bundgaard-Jensen | Board of Directors | 0 companies |
| Jouko Lauri Elias Salakka | Chairman | 0 companies |
| Markku Antero Pirskanen | Board of Directors | 0 companies |
| Poul Hansen | Chairman | 0 companies |
| Helle Nielsen-Guldbjerg | Board of Directors | 0 companies |
| Jürgen Elvers | Board of Directors | 0 companies |
| Vagn Nedergaard Hansen | Chairman | 0 companies |
| Finn Herluf Sørensen | Board of Directors | 0 companies |
| Rolf Ivar Hasselblatt | Board of Directors | 0 companies |
| Erik Håkan Hven | Chairman | 0 companies |
| Ufuk Suner | Deputy Chairman | 0 companies |
| Birger Steen Petersen | Board of Directors | 0 companies |
| Jesper Milsø Laursen | Deputy Chairman | 0 companies |
| Kjeld Madsen | Board of Directors | 0 companies |
| Peter Tommerup | Deputy Chairman | 0 companies |
| John Lilley | Chairman | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |