| Revenue | DKK -24K | -77% |
| EBITDA | DKK -24K | +77% |
| Net profit | DKK -7K | +91% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -430 | — | — | 128 | 62 | 100 | 245 | 324 | 185 | 132 | -103 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 0 | 0 | 128 | 62 | 100 | 245 | 324 | 185 | 132 | -103 | -24 |
| Depreciation & amort. | -53 | -0 | -0 | -49 | -49 | -49 | -49 | -49 | -49 | -503 | -197 | -0 |
| EBIT | 116 | 0 | 0 | 80 | 14 | 52 | 196 | 276 | 137 | -371 | -300 | -24 |
| Net financials | -3.673 | 0 | 0 | -146 | -470 | -331 | -1.043 | -25 | -43 | -21 | 225 | 17 |
| Profit before tax | -3.233 | 0 | 0 | -66 | -456 | -279 | -846 | 250 | 94 | -392 | -75 | -7 |
| Tax | -0 | -0 | -0 | -13 | -0 | -13 | -4 | -5 | -5 | -32 | -0 | -0 |
| Net profit | -3.233 | 0 | 0 | 210 | -444 | -266 | -842 | 255 | 99 | -360 | -75 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.258 | 0 | 0 | 0 | 0 | 6.863 | 5.874 | 5.999 | 5.918 | 4.709 | 4.082 | 4.064 |
| Equity | 3.613 | 0 | 0 | 0 | 0 | 3.844 | 2.897 | 3.044 | 3.032 | 2.672 | 2.598 | 2.591 |
| Long-term debt | -2.859 | 0 | 0 | 0 | 0 | 1.744 | 1.655 | 1.565 | 1.475 | 641 | 0 | 0 |
| Short-term debt | -786 | 0 | 0 | 0 | 0 | 1.229 | 1.281 | 1.353 | 1.379 | 1.396 | 1.485 | 1.473 |
| Total debt | -3.645 | 0 | 0 | 0 | 0 | 2.973 | 2.936 | 2.918 | 2.854 | 2.037 | 1.485 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2022 | — | — |
EB Audit | Audit | 1977 | — | — |
NH Audit | Audit | 1977 | — | — |
NH Audit | Audit | 1977 | — | — |
GM Management | Management | 1977 | — | — |
JJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Trangbæk | Management | 0 companies |
| Ejler Brink Tang | Audit | 0 companies |
| Niels Harder | Audit | 0 companies |
| Niels Holm | Audit | 0 companies |
| Grethe Marie Pallesen | Management | 0 companies |
| Jakob Jürgensen Gundesen | Management | 0 companies |
| Palle Pallesen | Board of Directors | 0 companies |
| Brian Pallesen | Board of Directors | 0 companies |
| Leif Jakobsen Pallesen | Chairman | 0 companies |