| Revenue | DKK 760K | -68% |
| EBITDA | DKK -807K | -180% |
| Net profit | DKK -868K | -227% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 498K | -76% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.363 | 1.892 | 1.504 | 2.402 | 760 |
| Staff expenses | -1.477 | -1.704 | -1.462 | -1.389 | -1.568 |
| EBITDA | -114 | 187 | 43 | 1.013 | -807 |
| Depreciation & amort. | -11 | -44 | -77 | -77 | -70 |
| EBIT | -125 | 143 | -34 | 936 | -878 |
| Net financials | -30 | -32 | -62 | -105 | -105 |
| Profit before tax | -156 | 111 | -96 | 831 | -983 |
| Tax | -13 | 26 | -12 | 146 | -115 |
| Net profit | -143 | 85 | -84 | 685 | -868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.340 | 4.582 | 5.485 | 5.691 | 5.744 |
| Equity | 1.380 | 1.465 | 1.381 | 2.066 | 498 |
| Long-term debt | 562 | 872 | 339 | 226 | 147 |
| Short-term debt | 2.399 | 2.236 | 3.765 | 3.339 | 5.099 |
| Total debt | 2.960 | 3.108 | 4.104 | 3.566 | 5.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2002 |
| Former (1) | ||
PC Management | Management | 1976 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christensen | Management | 0 companies |
| Michael Tolboe Pedersen | Management | 0 companies |