| Revenue | DKK 49,1M | +35% |
| EBITDA | DKK 4,4M | +152% |
| Net profit | DKK 2,2M | +238% |
| Total assets | DKK 80,5M | +23% |
| Equity | DKK 40M | +0% |
| Employees | 89 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91.532 | 16.357 | 18.051 | 19.863 | 24.606 | 27.364 | 31.765 | 31.096 | 30.281 | 35.159 | 38.430 | 36.424 | 49.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 560 | 86 | 1.464 | 1.861 | 3.778 | 7.102 | 8.576 | 7.776 | 6.463 | 9.801 | 6.558 | 1.728 | 4.359 |
| Depreciation & amort. | -0 | -0 | -405 | -0 | -0 | -0 | -0 | -0 | -421 | -388 | -457 | -287 | -0 |
| EBIT | 560 | 86 | 1.059 | 1.861 | 3.778 | 7.102 | 8.576 | 7.776 | 6.042 | 9.413 | 6.101 | 1.441 | 4.359 |
| Net financials | 9 | -70 | -262 | -70 | 409 | 96 | 18 | 51 | 291 | -244 | -189 | -627 | -1.543 |
| Profit before tax | 570 | 16 | 797 | 1.791 | 4.187 | 7.197 | 8.594 | 7.827 | 6.333 | 9.169 | 5.912 | 814 | 2.816 |
| Tax | 126 | 5 | 177 | 394 | 922 | 1.584 | 1.892 | 1.723 | 1.386 | 2.014 | 1.302 | 178 | 666 |
| Net profit | 444 | 11 | 620 | 1.397 | 3.264 | 5.613 | 6.702 | 6.104 | 4.946 | 7.155 | 4.611 | 636 | 2.150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.547 | 25.949 | 24.187 | 30.485 | 31.565 | 37.414 | 47.893 | 52.414 | 60.482 | 63.356 | 79.329 | 65.318 | 80.467 |
| Equity | 12.767 | 12.778 | 13.398 | 14.795 | 18.060 | 19.973 | 26.676 | 32.779 | 33.426 | 38.581 | 41.192 | 39.828 | 39.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.656 | 13.043 | 10.484 | 15.166 | 13.055 | 17.052 | 20.910 | 19.401 | 26.867 | 24.603 | 38.029 | 25.389 | 40.391 |
| Total debt | 10.656 | 13.043 | 10.484 | 15.166 | 13.055 | 17.052 | 20.910 | 19.401 | 26.867 | 24.603 | 38.029 | 25.389 | 40.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1976 | — | — |
TS Management | Management | 1976 | — | — |
KH | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
TD | Board of Directors | 2016 | — | — |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Due Holding 2021 ApS | Company | 66.7% | 66.7% | 2021 |
Tim Due Holding ApS | Company | 25.0% | 25.0% | 2021 |
THOMAS DUE HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Max Ejner Hansen Due | Management | 0 companies |
| Thomas Steen Due | Management | 0 companies |
| Knud Henning Pedersen | Audit | 0 companies |
| Carl Johan Juul-Jensen | Board of Directors | 0 companies |
| Tim Due | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Karsten Sten Due | Board of Directors | 0 companies |