| Revenue | DKK -34K | -28% |
| EBITDA | DKK -34K | +28% |
| Net profit | DKK -16K | +53% |
| Total assets | DKK 957K | -20% |
| Equity | DKK 933K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 70 | 107 | 116 | 103 | 3.385 | -118 | -60 | -54 | -52 | -49 | -49 | -48 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 70 | 107 | 116 | 103 | 3.385 | -164 | -60 | -54 | -52 | -49 | -49 | -48 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 70 | 107 | 116 | 103 | 3.385 | -164 | -60 | -54 | -52 | -49 | -49 | -48 | -34 |
| Net financials | 242 | 160 | 23 | 147 | -42 | 21 | -10 | -6 | 1 | 11 | 5 | 10 | 16 | 19 |
| Profit before tax | 301 | 231 | 130 | 263 | 61 | 3.406 | -174 | -66 | -53 | -41 | -44 | -39 | -32 | -16 |
| Tax | 81 | 59 | 32 | 61 | 14 | 392 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 |
| Net profit | 221 | 171 | 97 | 202 | 47 | 3.013 | -174 | -66 | -53 | -41 | -44 | -40 | -33 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.330 | 2.372 | 2.193 | 2.274 | 2.090 | 6.316 | 4.058 | 2.952 | 2.685 | 2.685 | 2.042 | 1.659 | 1.197 | 957 |
| Equity | 2.116 | 2.091 | 1.991 | 1.997 | 1.895 | 4.733 | 3.659 | 2.894 | 2.641 | 2.641 | 2.006 | 1.627 | 1.173 | 933 |
| Long-term debt | 85 | 48 | 19 | 48 | 0 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 233 | 182 | 229 | 196 | 1.203 | 399 | 58 | 44 | 44 | 36 | 33 | 24 | 25 |
| Total debt | 214 | 281 | 201 | 277 | 196 | 1.583 | 399 | 58 | 44 | 44 | 36 | 33 | 24 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Hjort Nielsen | Audit | 0 companies |