| Revenue | DKK -56K | +51% |
| EBITDA | DKK -56K | -48% |
| Net profit | DKK -755K | -305% |
| Total assets | DKK 1,6M | -36% |
| Equity | DKK 1,2M | -40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -34 | -35 | -37 | -56 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 |
| EBITDA | -36 | -34 | -35 | -38 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -34 | -35 | -38 | -56 |
| Net financials | 217 | 238 | 265 | 511 | -708 |
| Profit before tax | 181 | 204 | 230 | 473 | -765 |
| Tax | 40 | 45 | 51 | 104 | -10 |
| Net profit | 142 | 159 | 179 | 369 | -755 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.577 | 1.847 | 2.042 | 2.485 | 1.589 |
| Equity | 1.508 | 1.611 | 1.733 | 2.043 | 1.227 |
| Long-term debt | 0 | 0 | 21 | 99 | 0 |
| Short-term debt | 69 | 236 | 278 | 333 | 361 |
| Total debt | 69 | 236 | 299 | 432 | 361 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PE Audit | Audit | 2000 – 2002 |
| Audit | 1984 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 2011 | |
| Board of Directors | 1984 – 2011 | |
| Chairman | 1984 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ellehammer | Audit | 0 companies |
| Statsaut.revisor Bent A Jørgensen | Audit | 0 companies |
| Jørgen Christian Valdemar Mygild | Board of Directors | 0 companies |
| Vibeke Funch Nielsen | Board of Directors | 0 companies |
| Hanne Olsen | Board of Directors | 0 companies |
| Ole Braad | Chairman | 0 companies |