| Revenue | DKK -3K | -69% |
| EBITDA | DKK -3K | +69% |
| Net profit | DKK -868K | -296% |
| Total assets | DKK 5,4M | -16% |
| Equity | DKK 4,4M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 608 | 595 | 387 | 308 | 129 | 0 | 0 | -7 | -43 | -13 | 16 | -9 | -3 |
| Staff expenses | -356 | -386 | -367 | -230 | -133 | -35 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 163 | 180 | 82 | 89 | 24 | -42 | 0 | -7 | -43 | -13 | 16 | -9 | -3 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -49 | -49 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 115 | 131 | 33 | 40 | -25 | -57 | 0 | -7 | -43 | -13 | 16 | -9 | -3 |
| Net financials | 60 | 25 | 42 | 15 | 30 | 159 | 80 | 138 | 254 | 435 | -313 | 774 | 579 | -865 |
| Profit before tax | 176 | 140 | 173 | 48 | 70 | 134 | 22 | 138 | 246 | 392 | -326 | 790 | 570 | -868 |
| Tax | 28 | 31 | 33 | 2 | 10 | 27 | -15 | -5 | 55 | 87 | 2 | 101 | 126 | -0 |
| Net profit | 148 | 109 | 140 | 46 | 61 | 107 | 37 | 143 | 192 | 305 | -328 | 689 | 443 | -868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.955 | 4.976 | 5.129 | 4.994 | 5.028 | 4.730 | 4.637 | 4.733 | 4.932 | 5.455 | 5.195 | 5.969 | 6.401 | 5.390 |
| Equity | 4.690 | 4.703 | 4.744 | 4.692 | 4.652 | 4.655 | 4.587 | 4.622 | 4.703 | 4.895 | 4.452 | 5.024 | 5.345 | 4.351 |
| Long-term debt | 47 | 2 | 39 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 256 | 334 | 277 | 375 | 75 | 50 | 111 | 229 | 559 | 742 | 946 | 1.056 | 1.040 |
| Total debt | 251 | 259 | 373 | 294 | 375 | 75 | 50 | 111 | 229 | 559 | 742 | 946 | 1.056 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Chairman | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Stendahl | Management | 0 companies |
| Bent Knudsen | Board of Directors | 0 companies |
| Elisabeth Lund | Chairman | 0 companies |