| Revenue | DKK 509K | +2% |
| EBITDA | DKK 433K | +46% |
| Net profit | DKK 49K | -42% |
| Total assets | DKK 7,9M | +14% |
| Equity | DKK 3,7M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 503 | 353 | 385 | 498 | 509 |
| Staff expenses | -136 | -34 | -152 | -201 | -76 |
| EBITDA | 367 | 318 | 233 | 298 | 433 |
| Depreciation & amort. | -47 | -47 | -47 | -46 | -43 |
| EBIT | 320 | 272 | 187 | 251 | 390 |
| Net financials | -135 | -100 | -129 | -128 | -303 |
| Profit before tax | 186 | 171 | 57 | 123 | 87 |
| Tax | 57 | 34 | 28 | 39 | 38 |
| Net profit | 129 | 137 | 30 | 85 | 49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.787 | 6.584 | 6.833 | 6.957 | 7.943 |
| Equity | 3.374 | 3.511 | 3.541 | 3.625 | 3.674 |
| Long-term debt | 2.357 | 2.153 | 2.007 | 1.811 | 3.075 |
| Short-term debt | 1.441 | 1.186 | 1.440 | 1.521 | 1.194 |
| Total debt | 3.413 | 3.072 | 3.292 | 3.331 | 4.269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2000 |
| Former (2) | ||
RH | Audit | 1977 – 1988 |
KE Management | Management | 1977 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H.M.R. ApS | Audit | 0 companies |
| Jens Vilhelm Hansen | Management | 0 companies |
| Kurt Eriksen | Management | 0 companies |
| Claus Poul Flyckt Hansen | Board of Directors | 0 companies |
| Karin Hansen | Chairman | 0 companies |
| Flemming Jens Hansen | Board of Directors | 0 companies |