| Revenue | DKK 4K | -115% |
| EBITDA | DKK -95K | -302% |
| Net profit | DKK 170K | +133% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -706 | -40 | -1.293 | 48 | -14 | -22 | 0 | -120 | -72 | -53 | -27 | -523 | -24 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -387 | -126 | -15 | -80 | -68 | -0 | -99 |
| EBITDA | -107 | -40 | -1.293 | 48 | -14 | -22 | -77 | -508 | -198 | -68 | -107 | -591 | -24 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -40 | -1.293 | 48 | -14 | -22 | -77 | -508 | -198 | -68 | -107 | -591 | -24 | -95 |
| Net financials | -307 | -1.346 | 1.167 | 1.908 | 990 | 523 | 454 | 885 | 109 | 246 | 80 | -181 | -498 | 265 |
| Profit before tax | -414 | -1.385 | -126 | 1.956 | 976 | 501 | 377 | 378 | -89 | 178 | -27 | -772 | -522 | 170 |
| Tax | 35 | 63 | -48 | 63 | 84 | 43 | 22 | -2 | -21 | 36 | 0 | -0 | -0 | -0 |
| Net profit | -449 | -1.449 | -78 | 1.893 | 892 | 458 | 355 | 380 | -67 | 142 | -27 | -772 | -522 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.945 | 8.644 | 7.601 | 4.705 | 5.333 | 5.659 | 4.826 | 5.617 | 4.438 | 4.507 | 4.577 | 3.816 | 3.043 | 3.157 |
| Equity | 11.244 | 6.795 | 6.619 | 3.762 | 4.334 | 4.081 | 4.331 | 4.605 | 4.429 | 4.460 | 4.320 | 3.434 | 2.794 | 2.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 1.849 | 982 | 943 | 1.000 | 1.077 | 473 | 1.013 | 9 | 46 | 257 | 382 | 248 | 315 |
| Total debt | 702 | 1.849 | 982 | 943 | 1.000 | 1.077 | 473 | 1.013 | 9 | 46 | 257 | 382 | 248 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Audit | Audit | 2000 | — | — |
GR Audit | Audit | 1976 | — | — |
JT Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Audit | 0 companies |
| Greve Revision | Audit | 0 companies |
| Jørn Thomas Eisvang | Audit | 0 companies |