| Revenue | DKK -36K | +4% |
| EBITDA | DKK -36K | -4% |
| Net profit | DKK -31K | -62% |
| Total assets | DKK 715K | -23% |
| Equity | DKK 189K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | -10 | — | 61 | 81 | 54 | 20 | 37 | 5 | -6 | -20 | 11 | -35 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 8 | 0 | 61 | 81 | 54 | 20 | 37 | 5 | -6 | -20 | 11 | -35 | -36 |
| Depreciation & amort. | -8 | -9 | -0 | -11 | -25 | -29 | -30 | -26 | -21 | -4 | -1 | -0 | -0 | -0 |
| EBIT | 99 | -1 | 0 | 50 | 55 | 25 | -9 | 11 | -16 | -11 | -20 | 11 | -35 | -36 |
| Net financials | -1 | 0 | 0 | 0 | -0 | 2 | 2 | 2 | 7 | 8 | 7 | 8 | 10 | -4 |
| Profit before tax | 98 | -1 | 0 | 50 | 55 | 27 | -7 | 13 | -9 | -2 | -14 | 19 | -25 | -40 |
| Tax | 24 | 1 | -0 | 14 | 12 | 6 | -2 | 3 | -2 | -0 | -3 | 4 | -5 | -9 |
| Net profit | 74 | -2 | 0 | 35 | 43 | 21 | -6 | 10 | -7 | -2 | -11 | 14 | -19 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 318 | 0 | 399 | 309 | 318 | 358 | 405 | 584 | 750 | 954 | 1.085 | 926 | 715 |
| Equity | 148 | 150 | 0 | 176 | 219 | 240 | 234 | 245 | 238 | 236 | 225 | 240 | 220 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 5 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -108 | -169 | 0 | 223 | 82 | 67 | 120 | 154 | 347 | 514 | 728 | 846 | 706 | 526 |
| Total debt | -108 | -169 | 0 | 223 | 85 | 73 | 122 | 160 | 347 | 514 | 728 | 846 | 706 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Audit | Audit | 1977 | — | — |
CB Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
HEICK HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Tranberg | Audit | 0 companies |
| Carsten Baess | Management | 0 companies |
| Vivian Anette Baess | Board of Directors | 0 companies |