| Revenue | DKK 129K | -102% |
| EBITDA | DKK -348K | +95% |
| Net profit | DKK -452K | +93% |
| Total assets | DKK 5M | -56% |
| Equity | DKK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 296 | -2.054 | -106 | -5.794 | 129 |
| Staff expenses | -443 | -770 | -686 | -623 | -304 |
| EBITDA | -147 | -2.831 | -792 | -6.417 | -348 |
| Depreciation & amort. | -25 | -35 | -35 | -41 | -0 |
| EBIT | -172 | -2.867 | -827 | -6.458 | -348 |
| Net financials | -293 | -555 | -279 | -176 | -104 |
| Profit before tax | -464 | -3.422 | -1.106 | -6.634 | -452 |
| Tax | -1.546 | -295 | 991 | -0 | -0 |
| Net profit | 1.082 | -3.127 | -2.097 | -6.634 | -452 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.496 | 15.699 | 14.916 | 11.243 | 4.955 |
| Equity | 2.071 | 1.174 | 1.174 | 1.174 | 1.174 |
| Long-term debt | 11.643 | 10.454 | 9.037 | 7.706 | 0 |
| Short-term debt | 3.782 | 4.071 | 4.706 | 2.363 | 3.781 |
| Total debt | 15.425 | 14.525 | 13.742 | 10.069 | 3.781 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TH Management | Management | 2008 – 2009 |
CH Management | Management | 2008 – 2010 |
CL Management | Management | 2007 – 2009 |
SW Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2003 – 2011 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1982 – 2003 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 1982 – 1993 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 1982 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hvirring | Management | 0 companies |
| Christian Højer Vindstrup | Management | 0 companies |
| Claus Lykke | Management | 0 companies |
| Søren Wullum | Management | 0 companies |
| Thomas Albert Carstensen Hansen | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Preben Hardy Niebur | Board of Directors | 0 companies |
| Bo Frøsig Hermansen | Board of Directors | 0 companies |
| Mogens Lind | Chairman | 0 companies |
| Susanne Lind | Chairman | 0 companies |
| Hans Peder Krarup Jespersen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |
| Jørn Friis | Board of Directors | 0 companies |