| Revenue | DKK -220K | -103% |
| EBITDA | DKK -265K | -120% |
| Net profit | DKK -576K | -920% |
| Total assets | DKK 5,9M | -11% |
| Equity | DKK 5,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.651 | 8.868 | 9.458 | 8.976 | 10.109 | 11.000 | 12.041 | 11.399 | 10.586 | 11.307 | 10.427 | 9.792 | 7.412 | -220 |
| Staff expenses | -7.187 | -6.884 | -7.472 | -8.037 | -9.130 | -10.558 | -10.633 | -11.008 | -9.586 | -9.874 | -9.635 | -9.647 | -5.140 | -0 |
| EBITDA | 2.399 | 1.984 | 1.986 | 940 | 979 | 441 | 1.407 | 371 | 918 | 1.433 | 792 | 146 | 1.328 | -265 |
| Depreciation & amort. | -376 | -383 | -727 | -651 | -742 | -783 | -881 | -1.060 | -1.359 | -1.654 | -1.559 | -1.501 | -839 | -273 |
| EBIT | 2.022 | 1.601 | 1.258 | 289 | 238 | -342 | 526 | -690 | -442 | -221 | -767 | -1.355 | 489 | -538 |
| Net financials | -182 | -34 | -66 | -142 | -105 | -47 | -169 | -95 | -260 | -83 | 65 | -426 | -418 | 295 |
| Profit before tax | 1.840 | 1.567 | 1.193 | 147 | 132 | -389 | 357 | -784 | -702 | -304 | -702 | -1.781 | 70 | -243 |
| Tax | 469 | 395 | 308 | 44 | 30 | -81 | 79 | -170 | -154 | -64 | -161 | -14 | -0 | 333 |
| Net profit | 1.371 | 1.172 | 885 | 103 | 103 | -308 | 278 | -615 | -548 | -239 | -541 | -1.767 | 70 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.215 | 19.035 | 19.431 | 22.742 | 28.874 | 25.952 | 29.390 | 26.555 | 26.487 | 25.824 | 22.311 | 23.844 | 6.623 | 5.887 |
| Equity | 7.573 | 8.746 | 9.630 | 9.733 | 9.836 | 9.528 | 9.806 | 9.191 | 8.644 | 8.404 | 7.863 | 6.096 | 6.167 | 5.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 5.897 | 0 | 0 |
| Short-term debt | 9.641 | 10.290 | 9.778 | 12.955 | 19.031 | 16.424 | 19.584 | 17.364 | 17.844 | 17.420 | 7.814 | 11.851 | 456 | 296 |
| Total debt | 9.641 | 10.290 | 9.778 | 12.955 | 19.031 | 16.424 | 19.584 | 17.364 | 17.844 | 17.420 | 14.448 | 17.747 | 456 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JI Management | Management | 1977 | — | — |
PM Management | Management | 1977 | — | — |
JE Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMI HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Martin Iversen | Chief Executive Officer | 0 companies |
| Johanne Iversen | Management | 0 companies |
| Poul Martin Iversen | Management | 0 companies |
| Jørn Eivind Iversen | Management | 0 companies |