| Revenue | DKK 346K | +11% |
| EBITDA | DKK 114K | +152% |
| Net profit | DKK -1,8M | -180% |
| Total assets | DKK 14,3M | -15% |
| Equity | DKK 14,1M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 506 | 652 | 725 | 804 | 1.125 | 2.066 | -4 | 725 | 313 | 346 |
| Staff expenses | -678 | -713 | -646 | -642 | -599 | -611 | -633 | -363 | -422 | -200 | -233 |
| EBITDA | 88 | -952 | 6 | 83 | 204 | 514 | 1.433 | -367 | 303 | -220 | 114 |
| Depreciation & amort. | -0 | -0 | -557 | -842 | -843 | -915 | -388 | -721 | -1.459 | 103 | -445 |
| EBIT | 88 | -952 | -551 | -759 | -639 | -401 | 1.045 | -1.088 | -1.156 | -323 | -331 |
| Net financials | 555 | 1.082 | 1.124 | 253 | -204 | 904 | -46 | 32 | 642 | 3.222 | -1.747 |
| Profit before tax | 643 | 130 | 573 | -506 | -843 | 503 | 999 | -1.056 | -514 | 2.899 | -2.079 |
| Tax | 161 | 33 | 117 | -140 | -185 | 111 | 221 | -221 | -113 | 652 | -280 |
| Net profit | 482 | 97 | 456 | -367 | -658 | 392 | 778 | -834 | -401 | 2.248 | -1.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.307 | 15.345 | 17.312 | 15.313 | 14.444 | 15.013 | 16.718 | 14.513 | 13.941 | 16.754 | 14.282 |
| Equity | — | — | 15.053 | 14.643 | 13.934 | 14.275 | 15.002 | 14.114 | 13.660 | 15.907 | 14.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 0 |
| Short-term debt | 226 | 346 | 1.795 | 347 | 371 | 488 | 1.246 | 160 | 154 | 172 | 173 |
| Total debt | 226 | 346 | 1.795 | 347 | 371 | 488 | 1.246 | 160 | 154 | 567 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Unofficial title | Unofficial title | 2023 | — | — |
FB | Audit | 1977 | — | — |
HH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
NB Egtved Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Fredslund Groth | Unofficial title | 0 companies |
| Find Brødsgaard Schmidt | Audit | 0 companies |
| Hanne Hindsgavl Madsen | Management | 0 companies |