| Revenue | DKK -1M | +45% |
| EBITDA | DKK -2,2M | -18% |
| Net profit | DKK -17M | -23% |
| Total assets | DKK 595,8M | -4% |
| Equity | DKK 592,7M | -3% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -435 | -412 | -818 | -655 | -704 | -569 | -954 | -688 | -696 | -1.064 | -983 | -712 | -1.030 |
| Staff expenses | -712 | -725 | -800 | -825 | -950 | -900 | -863 | -900 | -960 | -960 | -1.179 | -1.170 | -1.187 |
| EBITDA | -1.147 | -1.137 | -1.618 | -1.480 | -1.654 | -1.469 | -1.817 | -1.588 | -1.656 | -2.024 | -2.162 | -1.882 | -2.217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.147 | -1.137 | -1.618 | -1.480 | -1.654 | -1.469 | -1.817 | -1.588 | -1.656 | -2.024 | -2.162 | -1.882 | -2.217 |
| Net financials | 1.569 | -39.106 | 16.078 | 203.522 | 25.015 | 12.559 | 25.927 | 31.560 | 41.477 | 60.836 | 12.576 | -11.944 | -14.514 |
| Profit before tax | 422 | -40.243 | 14.460 | 202.041 | 23.361 | 11.090 | 24.110 | 29.972 | 39.821 | 58.812 | 10.414 | -13.826 | -16.731 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 245 | -0 | -0 | 307 |
| Net profit | 422 | -40.243 | 14.460 | 202.041 | 23.361 | 11.090 | 24.110 | 29.972 | 39.821 | 58.567 | 10.414 | -13.826 | -17.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331.973 | 301.888 | 298.593 | 462.901 | 479.520 | 490.450 | 508.852 | 529.338 | 562.321 | 622.657 | 640.281 | 618.551 | 595.790 |
| Equity | 330.503 | 301.047 | 297.526 | 459.846 | 475.740 | 486.182 | 506.854 | 527.385 | 558.436 | 616.611 | 636.280 | 614.199 | 592.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.470 | 841 | 1.068 | 3.056 | 3.780 | 4.268 | 1.998 | 1.953 | 3.885 | 6.046 | 4.001 | 4.352 | 3.065 |
| Total debt | 1.470 | 841 | 1.068 | 3.056 | 3.780 | 4.268 | 1.998 | 1.953 | 3.885 | 6.046 | 4.001 | 4.352 | 3.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Deputy | Deputy | 1998 | — | — |
TB Deputy | Deputy | 2002 | — | — |
DH | Deputy | 1990 | — | — |
TI | Deputy | 2002 | — | — |
ME Deputy | Deputy | 1998 | — | — |
IK Deputy | Deputy | 2002 | — | — |
JK | Deputy | 2006 | — | — |
HM Deputy | Deputy | 2010 | — | — |
HS Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
OB | Board of Directors | 1990 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Christensen | Deputy | 0 companies |
| Torben Berthelsen | Deputy | 0 companies |
| Dorthe Hyrup Fonager Pedersen | Deputy | 0 companies |
| Troels Ingvard Christensen | Deputy | 0 companies |
| Michael Ernst Sonne | Deputy | 0 companies |
| Ib Kabling | Deputy | 0 companies |
| Jens Kirstein Borup Petersen | Deputy | 0 companies |
| Helle Moesgaard | Deputy | 0 companies |
| Hans Sylvest Bendtsen | Deputy | 0 companies |
| Svend Rolf Larsen | Board of Directors | 0 companies |
| Jan Ulrik Brønnum Fredholm | Board of Directors | 0 companies |
| Dorthe Malthe Stamm | Board of Directors | 0 companies |
| Ole Bang | Board of Directors | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Sven-Erik Hoff | Board of Directors | 0 companies |
| Flemming Knoblauch | Board of Directors | 0 companies |
| Benny Jørgen Jacobsen | Board of Directors | 0 companies |
| Anne Jarness Andersen | Board of Directors | 0 companies |
| Kit Annemette Pedersen | Board of Directors | 0 companies |
| Steen Bredahl Berg | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Jan Fussing | Deputy Chairman | 0 companies |
| Jeppe Knud Skadhauge | Chairman | 0 companies |
| Steffen Frederik Møller | Deputy Chairman | 0 companies |
| Jakob Stabell Kristensen | Board of Directors | 0 companies |
| Ingrid Bang | Board of Directors | 0 companies |
| Vilhelm Bang | Board of Directors | 0 companies |
| Torsten Ulrik Langebæk | Board of Directors | 0 companies |
| Claus Christian Bayer | Deputy Chairman | 0 companies |
| Jacob Strange | Board of Directors | 0 companies |
| Arne Christian Madsen | Chairman | 0 companies |
| Peter Selch Laursen | Board of Directors | 0 companies |
| Inge Birthe Gøthler | Board of Directors | 0 companies |
| Johannes Andersen | Board of Directors | 0 companies |
| Gitte Jensen | Board of Directors | 0 companies |
| Kirsten Andersen | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Board of Directors | 0 companies |
| Karin Dabelsteen | Board of Directors | 0 companies |
| Allan Henry Petersen | Board of Directors | 0 companies |
| Ole Haaber | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Erlin Valentin Jørgensen | Board of Directors | 0 companies |
| Niels Erik Kring | Chairman | 0 companies |
| Michael Wulff Kanstrup | Board of Directors | 0 companies |
| Annemarie Hvidberg Hellebek | Board of Directors | 0 companies |
| Thomas Blaabjerg Nielsen | Board of Directors | 0 companies |
| Niels Fog | Board of Directors | 0 companies |
| Mads Henrik Kring | Board of Directors | 0 companies |