| Revenue | DKK 255K | -1% |
| EBITDA | DKK 255K | -1% |
| Net profit | DKK 25K | -17% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.397 | 3.972 | -451 | -40 | -34 | 834 | 1.003 | 1.245 | 214 | 695 | 281 | 402 | 257 | 255 |
| Staff expenses | -3.481 | -3.397 | -719 | -354 | -404 | -392 | -188 | -411 | -444 | -445 | -486 | -124 | -0 | -0 |
| EBITDA | 915 | 7.989 | -1.170 | -394 | -438 | 442 | 815 | 834 | -231 | 250 | -205 | 279 | 257 | 255 |
| Depreciation & amort. | -1.846 | 3.707 | -350 | -356 | -370 | -374 | -254 | -168 | -171 | -136 | -98 | -69 | -67 | -71 |
| EBIT | -931 | 4.283 | -1.521 | -750 | -808 | 68 | 561 | 666 | -401 | 114 | -303 | 210 | 190 | 184 |
| Net financials | -782 | -733 | 272 | -2 | -56 | -188 | -290 | -227 | -257 | -200 | -147 | -150 | -141 | -140 |
| Profit before tax | -1.713 | 3.550 | -1.249 | -752 | -864 | -120 | 271 | 439 | -658 | -86 | -450 | 60 | 49 | 44 |
| Tax | -427 | 892 | -168 | -194 | -190 | -55 | 21 | 98 | -98 | -33 | -91 | 22 | 19 | 20 |
| Net profit | -1.287 | 2.659 | -1.080 | -558 | -674 | -66 | 250 | 342 | -560 | -53 | -359 | 39 | 30 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.427 | 32.056 | 7.556 | 3.063 | 4.734 | 10.085 | 8.736 | 8.831 | 8.855 | 5.761 | 5.346 | 5.441 | 5.125 | 5.307 |
| Equity | 9.624 | 12.282 | 3.202 | 2.644 | 1.970 | 1.904 | 2.154 | 2.496 | 1.935 | 1.883 | 1.524 | 1.562 | 1.592 | 1.617 |
| Long-term debt | -2.719 | -3.946 | 3.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.830 | 3.471 | 3.610 |
| Short-term debt | 18.020 | 15.688 | 437 | 287 | 2.764 | 8.180 | 6.582 | 6.265 | 6.920 | 3.818 | 3.822 | 49 | 52 | 76 |
| Total debt | 18.020 | 15.688 | 4.028 | 287 | 2.764 | 8.180 | 6.582 | 6.265 | 6.920 | 3.818 | 3.822 | 3.879 | 3.523 | 3.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1977 | — | — |
CM Management | Management | 1977 | — | — |
EC Management | Management | 1977 | — | — |
KC Management | Management | 1977 | — | — |
AM Management | Management | 1977 | — | — |
KE Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Johannes Mielko | Management | 0 companies |
| Charlotte Mielko | Management | 0 companies |
| Edith Christine Mielko | Management | 0 companies |
| Kurt Christian Mielko | Management | 0 companies |
| Anton Mielko | Management | 0 companies |
| Kirsten Elisabeth Mielko-Pedersen | Management | 0 companies |