| Revenue | DKK -383K | -78% |
| EBITDA | DKK -555K | +69% |
| Net profit | DKK 1,4M | +31% |
| Total assets | DKK 18,4M | +1% |
| Equity | DKK 17,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -461 | 217 | -700 | -22 | 9 | -116 | 26 | -178 | -118 | -66 | -104 | -1.735 | -383 |
| Staff expenses | -0 | -0 | -0 | -261 | -151 | -144 | -108 | -72 | -66 | -72 | -72 | -78 | -172 |
| EBITDA | -461 | 217 | -700 | -282 | -94 | -260 | -82 | -250 | -184 | -138 | -176 | -1.813 | -555 |
| Depreciation & amort. | -0 | -0 | -43 | -43 | 24 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -461 | 217 | -743 | -325 | -118 | -307 | -129 | -297 | -231 | -186 | -223 | -1.860 | -602 |
| Net financials | 2.070 | 6.230 | -5.988 | 533 | -1.261 | 1.494 | -378 | 1.606 | 455 | 1.287 | 1.364 | 2.934 | 1.345 |
| Profit before tax | 1.609 | 6.447 | -6.732 | 207 | -1.380 | 1.187 | -507 | 1.309 | 224 | 1.101 | 1.141 | 1.073 | 743 |
| Tax | 13 | 13 | 2 | 1 | 1 | -9 | 11 | -0 | -0 | -0 | -0 | 0 | -664 |
| Net profit | 1.596 | 6.434 | -6.734 | 206 | -1.381 | 1.196 | -518 | 1.309 | 224 | 1.101 | 1.141 | 1.073 | 1.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.188 | 24.656 | 17.901 | 17.791 | 15.178 | 17.690 | 16.811 | 17.988 | 18.006 | 17.197 | 17.966 | 18.227 | 18.365 |
| Equity | 16.771 | 23.205 | 16.471 | 16.427 | 15.046 | 16.043 | 15.325 | 16.634 | 16.858 | 16.173 | 17.114 | 17.438 | 17.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.363 | 1.200 | 1.039 | 876 | 729 | 566 | 400 | 231 |
| Short-term debt | 1.417 | 1.451 | 1.430 | 1.364 | 132 | 285 | 287 | 316 | 272 | 294 | 285 | 389 | 290 |
| Total debt | 1.417 | 1.451 | 1.430 | 1.364 | 132 | 1.647 | 1.487 | 1.354 | 1.148 | 1.024 | 852 | 789 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
PH Management | Management | 2019 | — | — |
BJ Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Højsgaard | Management | 0 companies |
| Peter Højsgaard | Management | 0 companies |
| Bent Jon Jensen | Audit | 0 companies |
| Hans Vilfred Højsgaard | Board of Directors | 0 companies |