| Revenue | DKK -212K | +44% |
| EBITDA | DKK -424K | -24% |
| Net profit | DKK -802K | -264% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 3,6M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.584 | -185 | -38 | -147 | -212 |
| Staff expenses | -774 | -156 | -183 | -178 | -188 |
| EBITDA | -318 | -369 | -249 | -341 | -424 |
| Depreciation & amort. | -57 | -41 | -0 | -0 | -0 |
| EBIT | -375 | -410 | -249 | -341 | -424 |
| Net financials | 885 | 2.155 | 1.679 | 72 | -364 |
| Profit before tax | 510 | 1.744 | 1.430 | -269 | -788 |
| Tax | -565 | 437 | 360 | -49 | 13 |
| Net profit | 1.746 | 1.307 | 1.070 | -220 | -802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.498 | 6.028 | 6.118 | 5.281 | 4.205 |
| Equity | 3.226 | 4.533 | 5.203 | 4.433 | 3.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 1.495 | 915 | 847 | 573 |
| Total debt | 1.250 | 1.495 | 915 | 847 | 573 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JW Management | Management | 1976 – 2001 |
| Audit | 1976 – 2003 | |
JK Management | Management | 2001 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1976 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2017 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1976 – 1998 | |
| Board of Directors | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Wichmann | Management | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Johannes Kollerup-Jensen | Management | 0 companies |
| Ulrik Henriques | Board of Directors | 0 companies |
| Birgit Ann-Dorthe Wichmann | Board of Directors | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Jacob Frederik Kollerup-Jensen | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Gunnar Nielsen | Board of Directors | 0 companies |
| Lea Mitzie Kollerup-Jensen | Board of Directors | 0 companies |