Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMURFIT WESTROCK DANMARK A/S
A/S
Active
CVR 81876614
Jens Holms Vej 51, 6000
Kolding
Manufacture of corrugated paper, paperboard and containers of paper and paperboard
· NACE 1721
Est. 1976
584 employees
Watchlist
Share
Denmark
/
Companies
/
Manufacture of corrugated paper, paperboard and containers of paper and paperboard
/
SMURFIT WESTROCK DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
414M
829M
1B
2B
1.0B
2020
1.2B
2021
1.4B
2022
1.3B
2023
1.3B
2024
EBITDA
DKK millions
0M
15M
29M
44M
59M
32M
2020
5M
2021
15M
2022
44M
2023
51M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
1.030.647
1.179.527
1.441.383
1.292.623
1.251.249
Staff expenses
-0
-0
-0
-0
-0
EBITDA
32.345
5.482
15.465
43.922
50.995
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
32.345
5.482
15.465
43.922
50.995
Net financials
1.511
-5.654
-11.885
-6.050
-12.496
Profit before tax
33.982
-172
3.579
37.872
38.499
Tax
6.079
150
1.756
6.256
8.302
Net profit
27.903
-322
1.823
31.616
30.197
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
597.605
692.982
751.106
725.487
763.774
Equity
247.997
247.072
249.182
280.881
311.142
Long-term debt
84.003
81.477
80.502
81.594
80.781
Short-term debt
242.061
343.635
401.701
340.082
344.245
Total debt
326.064
425.113
482.203
421.675
425.026
Financial ratios
5-year trend
EBITDA margin
4.1%
This company
15.8%
Market median
-74% vs market
2020
2024
Equity ratio
40.7%
This company
38.2%
Market median
+7% vs market
2020
2024
Return on equity
9.7%
This company
18.4%
Market median
-47% vs market
2020
2024
Net profit margin
2.4%
This company
8.1%
Market median
-70% vs market
2020
2024
Asset turnover
1.64×
This company
1.12×
Market median
+46% vs market
2020
2024
Debt / equity
1.45×
This company
0.62×
Market median
-134% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SMURFIT WESTROCK DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
