| Revenue | DKK -267K | -30% |
| EBITDA | DKK -267K | +30% |
| Net profit | DKK 32,1M | +135% |
| Total assets | DKK 164,8M | +39% |
| Equity | DKK 103,8M | +45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -91 | -322 | 118 | -380 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -322 | 118 | -380 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -322 | 118 | -380 | -267 |
| Net financials | 7.698 | 9.311 | 11.295 | 13.811 | 32.302 |
| Profit before tax | 7.607 | 8.989 | 11.414 | 13.432 | 32.035 |
| Tax | -206 | -134 | -116 | -232 | -88 |
| Net profit | 7.813 | 9.124 | 11.530 | 13.664 | 32.123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.049 | 83.750 | 96.798 | 118.674 | 164.757 |
| Equity | 40.589 | 49.712 | 59.242 | 71.764 | 103.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.461 | 34.038 | 37.556 | 46.910 | 60.992 |
| Total debt | 32.461 | 34.038 | 37.556 | 46.910 | 60.992 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ES Management | Management | 1976 – 1988 |
JS Management | Management | 1976 – 1993 |
HL Management | Management | 1976 – 1999 |
| Audit | 1976 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2014 | |
| Former (3) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 1976 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Else Schjødt Schou | Management | 0 companies |
| Jørgen Schou | Management | 0 companies |
| Hans Laurits Johansen | Management | 0 companies |
| Statsaut. revisor Børge Nielsen | Audit | 0 companies |
| Jimmi Schneider Weise Hellum | Board of Directors | 0 companies |
| Peder Demant Møller | Board of Directors | 0 companies |
| Willy Finn Sørensen | Board of Directors | 0 companies |
| Poul Mark | Chairman | 0 companies |
| Ole Maare | Board of Directors | 0 companies |