| Revenue | DKK 2K | -103% |
| EBITDA | DKK -78K | +48% |
| Net profit | DKK 120K | +121% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,7M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -37 | -4 | -15 | -11 | -20 | -70 | 2 |
| Staff expenses | -80 | -80 | -80 | -80 | -81 | -81 | -81 | -80 |
| EBITDA | -105 | -118 | -85 | -95 | -92 | -101 | -151 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -118 | -85 | -95 | -92 | -101 | -151 | -78 |
| Net financials | 358 | 364 | 462 | 526 | -177 | 486 | -417 | 198 |
| Profit before tax | 252 | 246 | 378 | 431 | -269 | 385 | -568 | 120 |
| Tax | 63 | 62 | 95 | 105 | 3 | 26 | -0 | -0 |
| Net profit | 189 | 184 | 283 | 326 | -272 | 360 | -568 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 3.152 | 3.437 | 3.768 | 3.282 | 3.452 | 2.770 | 2.763 |
| Equity | 2.883 | 3.067 | 3.250 | 3.476 | 3.104 | 3.364 | 2.696 | 2.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 85 | 187 | 293 | 179 | 88 | 74 | 48 |
| Total debt | 37 | 85 | 187 | 293 | 179 | 88 | 74 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SJ | Audit | 1977 | — | — |
VS Management | Management | 1977 | — | — |
KB Management | Management | 2012 | — | — |
DA Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Skovgaard Olsen | Chief Executive Officer | 0 companies |
| Svend Jørgen Emil Vedde | Audit | 0 companies |
| Vagn Spang-Thomsen | Management | 0 companies |
| Kirsten Bratholm | Management | 0 companies |
| Dennis Anton Holm Pedersen | Unofficial title | 0 companies |
| Jørgen Richard Emil Dalgas | Board of Directors | 0 companies |
| Mogens Hessellund Klausen | Chairman | 0 companies |
| Flemming Deleuran | Chairman | 0 companies |