| Revenue | DKK -446K | +53% |
| EBITDA | DKK -446K | -53% |
| Net profit | DKK 4,7M | +21% |
| Total assets | DKK 64,6M | +8% |
| Equity | DKK 63,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 17 | — | -19 | -102 | -169 | -64 | -273 | -288 | -237 | 237 | -292 | -446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 17 | 0 | -19 | -102 | -169 | -64 | -273 | -288 | -237 | 237 | -292 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -93 | -93 | -94 | -94 | -0 | -0 | -0 |
| EBIT | 10 | 17 | 0 | -19 | -102 | -200 | -156 | -367 | -382 | -331 | 237 | -292 | -446 |
| Net financials | 44 | -512 | 0 | 2.003 | 2.188 | 32.826 | -2.903 | -37 | -105 | 8.331 | -8.503 | 5.485 | 6.480 |
| Profit before tax | 72 | -491 | 0 | 1.984 | 2.208 | 33.879 | -1.535 | 6.060 | 2.631 | 8.000 | -8.266 | 5.193 | 6.034 |
| Tax | -0 | -0 | -0 | -0 | 71 | 217 | -286 | 1.358 | 608 | 1.787 | -1.876 | 1.300 | 1.313 |
| Net profit | 299 | -339 | 0 | 1.887 | 2.137 | 33.662 | -1.249 | 4.702 | 2.023 | 6.213 | -6.391 | 3.892 | 4.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.867 | 35.032 | 0 | 38.179 | 26.513 | 60.564 | 59.333 | 65.094 | 66.673 | 74.022 | 56.504 | 59.800 | 64.607 |
| Equity | 34.521 | 34.762 | 0 | 24.063 | 26.200 | 59.758 | 58.404 | 62.998 | 64.910 | 71.010 | 55.119 | 59.012 | 63.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -347 | -270 | 0 | 14.116 | 314 | 805 | 929 | 2.096 | 1.763 | 3.012 | 1.384 | 788 | 996 |
| Total debt | -347 | -270 | 0 | 14.116 | 314 | 805 | 929 | 2.096 | 1.763 | 3.012 | 1.384 | 788 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Thybo | Management | 0 companies |
| Svend Christian Hauberg | Board of Directors | 0 companies |