| Revenue | DKK 21,4M | +16% |
| EBITDA | DKK 8,1M | +48% |
| Net profit | DKK 6,7M | +74% |
| Total assets | DKK 36,2M | +2% |
| Equity | DKK 23,3M | -5% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.946 | 16.171 | 17.818 | 18.384 | 21.366 |
| Staff expenses | -12.065 | -11.938 | -11.862 | -12.920 | -13.287 |
| EBITDA | 4.881 | 4.212 | 5.956 | 5.464 | 8.079 |
| Depreciation & amort. | -565 | -493 | -308 | -156 | -171 |
| EBIT | 4.316 | 3.719 | 5.648 | 5.309 | 7.908 |
| Net financials | -153 | -480 | -273 | -307 | 624 |
| Profit before tax | 4.163 | 3.239 | 5.375 | 5.001 | 8.532 |
| Tax | 896 | 638 | 1.215 | 1.125 | 1.804 |
| Net profit | 3.267 | 2.601 | 4.160 | 3.876 | 6.728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.896 | 37.496 | 35.389 | 35.539 | 36.172 |
| Equity | 24.893 | 25.860 | 22.720 | 24.516 | 23.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.698 | 11.447 | 12.468 | 10.805 | 12.622 |
| Total debt | 10.698 | 11.447 | 12.468 | 10.805 | 12.622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
HW Audit | Audit | 1984 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1984 | |
| Board of Directors | 2000 | |
| Chairman | 2016 | |
| Former (9) | ||
| Board of Directors | 1984 – 1993 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 2000 | |
| Chairman | 1984 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Chief Executive Officer | 0 companies |
| Henri Weber | Audit | 0 companies |
| Helle Thrane Christophersen | Board of Directors | 0 companies |
| Teruhide Osawa | Chairman | 0 companies |
| Jytte Inge Thrane | Board of Directors | 0 companies |
| Bruno Wigandt | Board of Directors | 0 companies |
| Lars Bach Christophersen | Board of Directors | 0 companies |
| Poul Karl Thrane | Chairman | 0 companies |
| Kenji Matsumoto | Board of Directors | 0 companies |
| Norio Ishikawa | Board of Directors | 0 companies |
| Susanne Thrane | Board of Directors | 0 companies |
| Sukehiro Shionoya | Board of Directors | 0 companies |
| Nobuaki Osawa | Board of Directors | 0 companies |
| Hideaki Osawa | Chairman | 0 companies |