| Revenue | DKK 22,5M | -33% |
| EBITDA | DKK 12,1M | -45% |
| Net profit | DKK 9,4M | -47% |
| Total assets | DKK 39,5M | +11% |
| Equity | DKK 15M | +42% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.740 | 35.724 | 23.434 | 33.298 | 22.453 |
| Staff expenses | -12.822 | -13.397 | -13.160 | -11.432 | -10.389 |
| EBITDA | 30.918 | 22.327 | 10.274 | 21.866 | 12.064 |
| Depreciation & amort. | -167 | -129 | -101 | -57 | -54 |
| EBIT | 30.751 | 22.198 | 10.173 | 21.809 | 12.010 |
| Net financials | 7.246 | -2.285 | 7.990 | 880 | 164 |
| Profit before tax | 37.997 | 19.913 | 18.164 | 22.689 | 12.175 |
| Tax | 8.364 | 4.396 | 4.002 | 4.993 | 2.755 |
| Net profit | 29.633 | 15.517 | 14.161 | 17.696 | 9.419 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.664 | 81.608 | 88.927 | 35.472 | 39.490 |
| Equity | 53.209 | 53.725 | 62.887 | 10.582 | 15.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.455 | 27.882 | 26.041 | 24.890 | 24.485 |
| Total debt | 38.455 | 27.882 | 26.041 | 24.890 | 24.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Management | Management | 1977 |
| Former (1) | ||
BJ Management | Management | 1977 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Johansen Friis | Management | 0 companies |
| Bent Jan Johansen Friis | Management | 0 companies |
| Casper Friis | Board of Directors | 0 companies |
| Helle Friis | Chairman | 0 companies |