| Revenue | DKK 34K | -507% |
| EBITDA | DKK 34K | +507% |
| Net profit | DKK 19K | +521% |
| Total assets | DKK 3,1M | -12% |
| Equity | DKK 2,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 16 | 1 | -19 | 20 | -72 | -8 | 34 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 1 | -19 | 20 | -173 | -8 | 34 |
| Depreciation & amort. | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -1 | -19 | 20 | -173 | -8 | 34 |
| Net financials | 223 | 1 | 114 | -44 | -48 | 10 | 17 |
| Profit before tax | 299 | -1 | 95 | -24 | -221 | 2 | 52 |
| Tax | 75 | 1 | 33 | -6 | -26 | 7 | 33 |
| Net profit | 225 | -1 | 61 | -19 | -195 | -4 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.236 | 5.315 | 6.393 | 5.569 | 4.694 | 3.492 | 3.060 |
| Equity | 3.545 | 3.447 | 3.359 | 3.340 | 3.014 | 2.846 | 2.339 |
| Long-term debt | 627 | 1.803 | 2.986 | 2.188 | 1.650 | 626 | 626 |
| Short-term debt | 65 | 63 | 45 | 41 | 30 | 20 | 94 |
| Total debt | 691 | 1.867 | 3.031 | 2.229 | 1.680 | 646 | 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
| Audit | 1993 | — | — | |
VO Management | Management | 2000 | — | — |
NP Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Statsaut. revisor Carsten Madsen | Audit | 0 companies |
| Vagn Oluf Hansen | Management | 0 companies |
| Niels Peter Jørgensen | Management | 0 companies |
| Annette Susanne Bonde-Vesth | Board of Directors | 0 companies |
| Ulla Manna Vesth | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Board of Directors | 0 companies |
| Jack Bjørn Nielsen | Chairman | 0 companies |