| Revenue | DKK -309K | -174% |
| EBITDA | DKK -733K | -660% |
| Net profit | DKK -622K | -255% |
| Total assets | DKK 1,8M | -36% |
| Equity | DKK 566K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 372 | 354 | 324 | 278 | 177 | 687 | 758 | 247 | 416 | -309 |
| Staff expenses | -122 | -5 | -6 | -5 | -5 | -319 | -534 | -574 | -559 | -285 | -424 |
| EBITDA | 45 | 366 | 349 | 320 | 272 | -142 | 152 | 184 | -726 | 131 | -733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 366 | 349 | 320 | 272 | -142 | 152 | 184 | -726 | 131 | -733 |
| Net financials | 7 | 14 | 28 | 6 | 0 | -26 | -22 | -1 | -29 | -20 | -54 |
| Profit before tax | 51 | 381 | 376 | 326 | 272 | -168 | 131 | 183 | -755 | 111 | -787 |
| Tax | -0 | -0 | -488 | 72 | 60 | -33 | 32 | 40 | 155 | -290 | -164 |
| Net profit | 51 | 381 | 864 | 254 | 212 | -135 | 99 | 143 | -910 | 400 | -622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 1.053 | 1.905 | 1.957 | 2.355 | 2.179 | 3.111 | 2.075 | 1.956 | 2.887 | 1.845 |
| Equity | 119 | 500 | 1.364 | 1.379 | 1.592 | 1.457 | 1.555 | 1.698 | 788 | 1.188 | 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 554 | 541 | 578 | 763 | 722 | 1.555 | 377 | 1.168 | 1.699 | 1.280 |
| Total debt | 287 | 554 | 541 | 578 | 763 | 722 | 1.555 | 377 | 1.168 | 1.699 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
OC | Audit | 1977 | — | — |
BK Management | Management | 1977 | — | — |
AB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOILÁ HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Stoltenborg | Management | 0 companies |
| Ole Christian Pedersen | Audit | 0 companies |
| Birgitte Knudsen | Management | 0 companies |
| Allan Boe Petersen | Management | 0 companies |
| Christophe Pierrick Bernard Jamet | Board of Directors | 0 companies |
| Torben Steffensen | Board of Directors | 0 companies |
| Magali Céline L'Hommelais | Board of Directors | 0 companies |
| Erik Brandt Jensen | Board of Directors | 0 companies |
| Marie-France Annette l'Hommelais | Chairman | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |
| Lucie Mia L'Hommelais | Board of Directors | 0 companies |