| Revenue | DKK 1,8M | +14% |
| EBITDA | DKK 113K | +272% |
| Net profit | DKK 58K | +173% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,2M | -6% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.214 | 1.035 | 1.191 | 1.580 | 1.794 |
| Staff expenses | -981 | -974 | -1.098 | -1.646 | -1.681 |
| EBITDA | 233 | 61 | 94 | -65 | 113 |
| Depreciation & amort. | -74 | -77 | -78 | -35 | -38 |
| EBIT | 159 | -16 | 16 | -100 | 75 |
| Net financials | -3 | -5 | -4 | 0 | 2 |
| Profit before tax | 155 | -21 | 12 | -100 | 77 |
| Tax | 35 | -2 | 3 | -21 | 19 |
| Net profit | 121 | -19 | 9 | -80 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.700 | 1.721 | 1.672 | 1.564 | 1.520 |
| Equity | 1.472 | 1.453 | 1.462 | 1.306 | 1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 267 | 210 | 258 | 292 |
| Total debt | 228 | 267 | 210 | 258 | 292 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KS Management | Management | 1977 – 2010 |
| Audit | 1977 – 1996 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Sigfred Nielsen | Management | 0 companies |
| Revisionsfirmaet G.H. Krøgpøth og B. Pihl Sørensen | Audit | 0 companies |