| Revenue | DKK -93K | +3% |
| EBITDA | DKK -93K | -3% |
| Net profit | DKK 194K | -72% |
| Total assets | DKK 8M | +1% |
| Equity | DKK 8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -48 | -25 | -30 | -48 | -1 | -76 | -94 | -79 | -87 | -89 | -90 | -93 |
| Staff expenses | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.594 | -627 | -48 | -25 | -30 | -48 | -1 | -76 | -94 | -78 | -87 | -89 | -90 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.594 | -627 | -48 | -25 | -30 | -48 | -1 | -76 | -94 | -78 | -87 | -89 | -90 | -93 |
| Net financials | 1.690 | 362 | 480 | -700 | -105 | 398 | 266 | 373 | 266 | 1.438 | -841 | 358 | 983 | 343 |
| Profit before tax | 95 | -265 | 432 | -725 | -135 | 351 | 266 | 297 | 172 | 1.360 | -928 | 268 | 893 | 250 |
| Tax | -0 | 58 | 141 | 264 | 27 | 80 | 44 | 65 | 40 | 258 | -204 | 99 | 200 | 56 |
| Net profit | 95 | -323 | 290 | -989 | -162 | 271 | 222 | 231 | 132 | 1.101 | -724 | 170 | 693 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.306 | 9.760 | 9.924 | 9.078 | 7.659 | 7.329 | 6.925 | 7.059 | 7.156 | 8.357 | 7.258 | 7.333 | 7.943 | 8.015 |
| Equity | 10.209 | 9.701 | 9.796 | 8.807 | 7.255 | 6.726 | 6.845 | 6.968 | 7.100 | 8.091 | 7.255 | 7.310 | 7.885 | 7.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 67 | 29 | 50 | 38 | 257 | 0 | 0 | 55 | 43 |
| Short-term debt | 97 | 60 | 128 | 271 | 404 | 537 | 52 | 40 | 17 | 9 | 4 | 23 | 4 | 16 |
| Total debt | 97 | 60 | 128 | 271 | 404 | 603 | 80 | 91 | 55 | 266 | 4 | 23 | 58 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Brandt | Audit | 0 companies |