| Revenue | DKK 1,2M | +12% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 5,9M | +166% |
| Total assets | DKK 38,9M | +10% |
| Equity | DKK 36M | +11% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.575 | 3.694 | 3.659 | 3.569 | 3.129 | 2.748 | 2.290 | 2.595 | 3.914 | 2.427 | 1.062 | 1.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.412 | -1.383 | -1.380 | -1.434 | -1.397 | -1.706 | -1.619 | -1.319 | -1.035 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.163 | 2.311 | 2.279 | 2.135 | 1.732 | 1.043 | 671 | 1.276 | 2.879 | 2.427 | 1.062 | 1.193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -565 | -572 | -574 | -575 | -552 | -507 | -518 | -514 | -471 | -410 | -395 | -395 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.598 | 1.739 | 1.704 | 1.560 | 1.180 | 536 | 154 | 761 | 2.408 | 2.017 | 668 | 799 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 995 | -1.265 | 116 | 436 | 2.913 | 4.483 | 6.672 | 29.463 | 142 | 1.808 | 5.351 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.187 | 2.734 | 440 | 1.677 | 1.615 | 3.449 | 4.636 | 7.433 | 31.871 | 2.159 | 2.475 | 6.150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 394 | 303 | 241 | 307 | 161 | 20 | -1 | 174 | 798 | 422 | 262 | 265 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.793 | 2.431 | 199 | 1.370 | 1.454 | 3.428 | 4.637 | 7.259 | 31.072 | 1.737 | 2.214 | 5.885 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.055 | 41.388 | 39.103 | 43.475 | 39.193 | 53.015 | 42.607 | 54.643 | 34.985 | 34.313 | 35.503 | 38.900 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.582 | 26.044 | 24.899 | 25.853 | 26.437 | 28.934 | 31.612 | 36.935 | 28.115 | 30.048 | 32.265 | 35.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.799 | 10.948 | 9.125 | 8.249 | 5.854 | 5.130 | 4.380 | 3.600 | 2.798 | 2.002 | 1.189 | 758 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.249 | 2.882 | 3.664 | 7.968 | 5.571 | 17.625 | 5.309 | 12.816 | 2.896 | 1.233 | 1.090 | 1.351 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.048 | 13.830 | 12.789 | 16.218 | 11.426 | 22.756 | 9.689 | 16.416 | 5.694 | 3.235 | 2.280 | 2.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 1977 | — | — |
| Audit | 1977 | — | — | |
RS Audit | Audit | 1977 | — | — |
SW Management | Management | 1977 | — | — |
HA Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moos 2021 Holding ApS | Company | 50.0% | 50.0% | 2021 |
Aamand ApS | Company | 50.0% | 50.0% | 2021 |
Moos Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Verner Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Revision Syd I/S | Audit | 0 companies |
| Simon Wendelbo Moos | Management | 0 companies |
| Hanne Aamand | Management | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |