| Revenue | DKK -14K | +44% |
| EBITDA | DKK -14K | +97% |
| Net profit | DKK -10K | +98% |
| Total assets | DKK 40K | -20% |
| Equity | DKK 30K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -3 | -2 | -4 | -4 | -4 | -4 | -5 | -4 | -53 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -3 | -2 | -4 | -4 | -4 | -4 | -5 | -4 | -53 | -10 | -533 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -3 | -2 | -4 | -4 | -4 | -4 | -5 | -4 | -53 | -10 | -533 | -14 |
| Net financials | 495 | 452 | 289 | 286 | 285 | 290 | 244 | 88 | 8 | 8 | -2 | 2 | 4 | 2 |
| Profit before tax | 491 | 446 | 286 | 284 | 281 | 287 | 241 | 84 | 4 | 5 | -55 | -8 | -529 | -13 |
| Tax | 123 | 111 | 70 | 58 | 46 | 63 | 53 | 18 | 1 | 1 | -1 | -2 | -1 | -3 |
| Net profit | 368 | 334 | 216 | 226 | 236 | 224 | 188 | 65 | 3 | 4 | -54 | -6 | -528 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.300 | 12.712 | 13.007 | 13.302 | 13.599 | 13.840 | 13.612 | 643 | 629 | 637 | 578 | 578 | 50 | 40 |
| Equity | 12.132 | 12.466 | 12.682 | 12.908 | 13.144 | 13.367 | 13.555 | 621 | 624 | 627 | 574 | 568 | 40 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 246 | 324 | 393 | 455 | 473 | 57 | 22 | 5 | 10 | 4 | 10 | 10 | 10 |
| Total debt | 168 | 246 | 324 | 393 | 455 | 473 | 57 | 22 | 5 | 10 | 4 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 1977 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E 3-GRUPPEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Elke Dora Jørgensen | Management | 0 companies |
| Per Jørgensen | Chief Executive Officer | 0 companies |
| Andreas Christian Jørgensen | Management | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Tom Jørgensen | Board of Directors | 0 companies |