| Revenue | DKK -161K | -113% |
| EBITDA | DKK -161K | -113% |
| Net profit | DKK -240K | -121% |
| Total assets | DKK 2,7M | -76% |
| Equity | DKK 2,7M | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.916 | 16.672 | 9.342 | 7.727 | 2.198 | 3.391 | 2.297 | 993 | 519 | 1.543 | 15.512 | 7.449 | 1.220 | -161 |
| Staff expenses | -2.274 | -2.580 | -2.465 | -2.286 | -2.329 | -2.125 | -2.068 | -2.026 | -2.015 | -1.345 | -1 | -0 | -0 | -0 |
| EBITDA | 10.642 | 14.092 | 6.877 | 5.441 | -130 | 1.266 | 230 | -1.032 | -1.496 | 198 | 15.490 | 7.432 | 1.220 | -161 |
| Depreciation & amort. | -576 | -548 | -555 | -655 | -547 | -617 | -373 | -344 | -349 | -349 | -349 | -318 | -305 | -305 |
| EBIT | 10.066 | 13.544 | 6.322 | 4.786 | -678 | 649 | -143 | -1.377 | -1.845 | -151 | 15.141 | 7.114 | 915 | -466 |
| Net financials | 334 | -284 | 2.257 | 280 | -17 | -56 | -61 | -40 | -120 | -106 | 255 | 301 | 449 | 239 |
| Profit before tax | 10.400 | 13.260 | 8.580 | 5.066 | -695 | 593 | -204 | -1.416 | -1.966 | -257 | 15.396 | 7.415 | 1.364 | -227 |
| Tax | 2.496 | 3.604 | 1.939 | 1.180 | -153 | 131 | -45 | -311 | -432 | -57 | 1.153 | 3 | 239 | 13 |
| Net profit | 7.905 | 9.656 | 6.640 | 3.885 | -542 | 462 | -159 | -1.105 | -1.533 | -200 | 14.243 | 7.413 | 1.125 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.622 | 39.597 | 39.357 | 33.755 | 18.420 | 15.281 | 14.890 | 12.601 | 12.376 | 8.182 | 22.208 | 17.576 | 11.475 | 2.732 |
| Equity | 18.619 | 20.276 | 21.816 | 9.702 | 9.160 | 9.622 | 9.463 | 8.358 | 6.825 | 6.624 | 20.867 | 17.280 | 10.905 | 2.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.293 | 13.254 | 16.342 | 22.957 | 8.317 | 4.690 | 4.559 | 3.363 | 5.057 | 1.446 | 1.295 | 293 | 571 | 67 |
| Total debt | 15.293 | 13.254 | 16.342 | 22.957 | 8.317 | 4.690 | 4.559 | 3.363 | 5.104 | 1.446 | 1.295 | 293 | 571 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 1977 | — | — |
KA Management | Management | 2015 | — | — |
EM Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E&K HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Diethard Poeschel | Management | 0 companies |
| Kjeld Andreas Ingvardsen | Management | 0 companies |
| Elin Marie Ingvardsen | Management | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Johannes Kjærsgaard Madsen | Board of Directors | 0 companies |
| Mogens Maltha Rasmussen | Board of Directors | 0 companies |
| Grethe Bruun | Board of Directors | 0 companies |