| Revenue | DKK -109K | +25% |
| EBITDA | DKK -241K | -16% |
| Net profit | DKK -1,1M | -243% |
| Total assets | DKK 20,4M | -6% |
| Equity | DKK 20,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -60 | -56 | -55 | -47 | -47 | -45 | -43 | -50 | -57 | -52 | -46 | -87 | -109 |
| Staff expenses | -54 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -120 | -120 | -132 |
| EBITDA | 104 | -115 | -56 | -55 | -47 | -47 | -45 | -43 | -50 | -57 | -132 | -166 | -207 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -115 | -56 | -55 | -47 | -47 | -45 | -43 | -50 | -57 | -132 | -166 | -207 | -241 |
| Net financials | 0 | 3.233 | 1.420 | 3.656 | 345 | 2.074 | -1.819 | 3.076 | 2.534 | 3.372 | -3.003 | 1.900 | 997 | -857 |
| Profit before tax | -2.758 | 3.118 | 1.364 | 3.601 | 299 | 2.027 | -1.864 | 3.032 | 2.484 | 3.315 | -3.135 | 1.733 | 790 | -1.098 |
| Tax | -688 | 850 | 622 | 805 | 68 | 448 | -406 | 667 | 547 | 730 | 151 | 31 | 18 | 10 |
| Net profit | -2.070 | 2.268 | 742 | 2.796 | 230 | 1.579 | -1.458 | 2.365 | 1.937 | 2.585 | -3.286 | 1.702 | 772 | -1.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.853 | 25.662 | 24.302 | 26.157 | 25.247 | 20.494 | 17.044 | 19.203 | 21.030 | 23.204 | 19.385 | 20.974 | 21.620 | 20.378 |
| Equity | 14.941 | 17.109 | 17.752 | 20.448 | 20.577 | 19.753 | 16.920 | 19.176 | 21.002 | 22.754 | 19.354 | 20.938 | 21.588 | 20.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.912 | 8.553 | 6.550 | 5.709 | 4.670 | 741 | 125 | 27 | 27 | 450 | 31 | 36 | 32 | 32 |
| Total debt | -9.912 | 8.553 | 6.550 | 5.709 | 4.670 | 741 | 125 | 27 | 27 | 450 | 31 | 36 | 32 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1977 | — | — |
RC Audit | Audit | 1977 | — | — |
AT Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Leander | Management | 0 companies |
| Revisor Centret I/S | Audit | 0 companies |
| Annelise Thurø Leander | Management | 0 companies |