| Revenue | DKK 6,3M | -24% |
| EBITDA | DKK -1,9M | -459% |
| Net profit | DKK -2,6M | -118% |
| Total assets | DKK 32,4M | -8% |
| Equity | DKK 10,2M | -20% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.549 | 10.859 | 10.605 | — | 7.592 | 7.259 | 9.598 | 9.858 | 11.361 | 12.552 | 11.245 | 8.370 | 6.347 |
| Staff expenses | -13.355 | -11.769 | -9.990 | -8.929 | -8.087 | -8.493 | -8.284 | -8.698 | -9.633 | -9.738 | -9.144 | -8.710 | -8.247 |
| EBITDA | -805 | -910 | 615 | 690 | -495 | -1.234 | 1.315 | 1.160 | 1.728 | 2.814 | 2.101 | -340 | -1.900 |
| Depreciation & amort. | 766 | 417 | 390 | -343 | -345 | -363 | -302 | -369 | -342 | -505 | -659 | -719 | -734 |
| EBIT | -1.572 | -1.328 | 226 | 346 | -840 | -1.598 | 1.012 | 791 | 1.386 | 2.308 | 1.442 | -1.058 | -2.634 |
| Net financials | -171 | -117 | 389 | -162 | -694 | -357 | -374 | -255 | -228 | -75 | -110 | -453 | -728 |
| Profit before tax | -1.742 | -1.445 | 614 | 185 | -1.535 | -1.955 | 638 | 535 | 1.158 | 2.234 | 1.332 | -1.511 | -3.361 |
| Tax | -439 | -362 | 38 | 41 | -219 | -410 | 162 | 123 | 262 | 500 | 313 | -303 | -733 |
| Net profit | -1.304 | -1.082 | 577 | 143 | -1.316 | -1.545 | 477 | 412 | 896 | 1.734 | 1.019 | -1.208 | -2.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.523 | 33.108 | 33.636 | 31.985 | 28.851 | 28.959 | 30.079 | 29.280 | 31.918 | 35.912 | 38.627 | 35.262 | 32.407 |
| Equity | 16.474 | 15.492 | 16.053 | 16.248 | 14.992 | 12.715 | 13.262 | 13.197 | 13.681 | 14.519 | 15.538 | 12.829 | 10.201 |
| Long-term debt | 5.638 | 4.375 | 3.454 | 2.658 | 1.935 | 1.485 | 1.250 | 1.310 | 5.770 | 6.609 | 6.377 | 6.132 | 5.903 |
| Short-term debt | 14.101 | 13.241 | 14.129 | 13.052 | 11.924 | 14.759 | 15.567 | 14.772 | 12.467 | 14.339 | 15.954 | 15.846 | 16.302 |
| Total debt | 19.740 | 17.616 | 17.583 | 15.710 | 13.859 | 16.244 | 16.817 | 16.082 | 18.236 | 20.948 | 22.331 | 21.978 | 22.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1977 | — | — |
CS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREKRONER HOLDING A/S | Company | 50.0% | 50.0% | 2025 |
CSA HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Søndergaard Andersen | Management | 0 companies |
| Carsten Søndergaard Andersen | Management | 0 companies |
| Lisbeth Andersen | Board of Directors | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Kim Munk-Petersen | Chairman | 0 companies |
| Kirsten Marie Andersen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Steen Bjørn Pedersen | Board of Directors | 0 companies |
| Christian Højgård Holmberg | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Thomas Bülow Rosenstand | Board of Directors | 0 companies |
| Georg Nico Vilsen | Board of Directors | 0 companies |
| Carsten Øvlisen | Board of Directors | 0 companies |
| Bøje Holmsgaard Lundtoft | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Einar Holmberg | Chairman | 0 companies |
| Ingrid Sørensen | Board of Directors | 0 companies |