| Revenue | DKK 45K | -90% |
| EBITDA | DKK -225K | -228% |
| Net profit | DKK 75K | -78% |
| Total assets | DKK 5,1M | -4% |
| Equity | DKK 4,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 43.876 | 264 | 1.682 | 3.657 | 2.499 | 343 | 1.205 | 569 | 86 | 1.364 | 447 | 45 |
| Staff expenses | -0 | -2.741 | -2.120 | -904 | -1.536 | -1.218 | -592 | -342 | -327 | -383 | -606 | -270 | -269 |
| EBITDA | — | -935 | -1.856 | 778 | 2.121 | 1.281 | -249 | 863 | 243 | -297 | 758 | 176 | -225 |
| Depreciation & amort. | -0 | 59 | -99 | -106 | -105 | -106 | -79 | -0 | -0 | -0 | -0 | -5 | -10 |
| EBIT | — | -994 | -1.955 | 672 | 2.016 | 1.175 | -328 | 863 | 243 | -297 | 758 | 171 | -235 |
| Net financials | 0 | 49 | -134 | 318 | -147 | 121 | -117 | 173 | 51 | 351 | -525 | 275 | 333 |
| Profit before tax | — | -945 | -2.089 | 990 | 1.869 | 1.296 | -445 | 1.036 | 293 | 54 | 233 | 446 | 98 |
| Tax | -0 | 55 | -710 | 228 | 414 | 287 | -94 | 219 | 66 | 15 | 57 | 101 | 23 |
| Net profit | — | -1.000 | -1.379 | 762 | 1.455 | 1.009 | -351 | 817 | 227 | 39 | 176 | 345 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.338 | 10.243 | 11.148 | 11.957 | 12.201 | 14.758 | 9.594 | 13.224 | 7.119 | 5.717 | 8.601 | 5.342 | 5.105 |
| Equity | 8.372 | 6.172 | 4.792 | 5.554 | 7.009 | 7.018 | 5.667 | 6.484 | 5.912 | 5.451 | 5.227 | 5.072 | 4.747 |
| Long-term debt | 193 | 0 | 3.531 | 3.239 | 3.071 | 2.899 | 2.722 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.773 | 4.072 | 2.825 | 3.163 | 2.122 | 4.842 | 1.204 | 6.734 | 1.208 | 266 | 3.373 | 270 | 357 |
| Total debt | 9.966 | 4.072 | 6.356 | 6.403 | 5.193 | 7.741 | 3.926 | 6.740 | 1.208 | 266 | 3.373 | 270 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1977 | — | — |
MC Management | Management | 1977 | — | — |
LH Management | Management | 1977 | — | — |
LH Management | Management | 1977 | — | — |
HL Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLST JENSEN ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Jensen | Management | 0 companies |
| Mette Christensen | Management | 0 companies |
| Lisbet Husmann Storm | Management | 0 companies |
| Lars Holst Jensen | Management | 0 companies |
| Hanne Lundgreen Thornberg | Management | 0 companies |
| Søren Kirk | Board of Directors | 0 companies |
| Vagn Alfred Thomsen | Chairman | 0 companies |
| Claes Ertmann Olsen | Board of Directors | 0 companies |
| Helle Berggren Holst Jensen | Board of Directors | 0 companies |
| Christian Oest | Board of Directors | 0 companies |
| Kirsten Laura Jensen | Board of Directors | 0 companies |
| Carsten Eriksen | Chairman | 0 companies |
| Gitte Conny Kelley | Chairman | 0 companies |