| Revenue | DKK 1,1M | +2624% |
| EBITDA | DKK 759K | +333% |
| Net profit | DKK 1,9M | +329% |
| Total assets | DKK 31,8M | +6% |
| Equity | DKK 31M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 209 | 3 | 134 | 70 | -65 | -85 | 107 | 62 | 7 | -218 | -62 | 40 | 1.098 |
| Staff expenses | -431 | -304 | -276 | -351 | -192 | -313 | -300 | -394 | -352 | -334 | -274 | -367 | -366 | -339 |
| EBITDA | -224 | -95 | -273 | -217 | -122 | -378 | -385 | -287 | -290 | -327 | -493 | -429 | -325 | 759 |
| Depreciation & amort. | 166 | -166 | -166 | -164 | -164 | -182 | -182 | -182 | -117 | -117 | -118 | -118 | -119 | -65 |
| EBIT | -390 | -262 | -439 | -381 | -286 | -560 | -568 | -469 | -407 | -444 | -611 | -547 | -445 | 694 |
| Net financials | -688 | 2.390 | 2.176 | 4.011 | -1.499 | 2.919 | 1.928 | 1.827 | -854 | 4.055 | 2.601 | -201 | 1.174 | 1.485 |
| Profit before tax | -1.078 | 2.129 | 1.737 | 3.630 | -1.785 | 2.359 | 1.360 | 1.358 | -1.262 | 3.611 | 1.991 | -748 | 729 | 2.180 |
| Tax | -316 | 322 | 512 | 899 | -382 | 919 | 304 | 304 | -401 | 819 | 186 | -722 | 277 | 239 |
| Net profit | -762 | 1.807 | 1.225 | 2.731 | -1.403 | 1.440 | 1.056 | 1.054 | -861 | 2.792 | 1.805 | -26 | 452 | 1.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.214 | 30.378 | 31.527 | 36.020 | 29.613 | 30.616 | 30.586 | 30.276 | 28.230 | 30.485 | 31.226 | 30.244 | 30.024 | 31.794 |
| Equity | 28.826 | 29.933 | 30.358 | 32.089 | 29.186 | 30.126 | 29.682 | 29.735 | 27.874 | 29.866 | 30.671 | 29.646 | 29.098 | 31.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 445 | 1.169 | 3.931 | 427 | 490 | 905 | 541 | 356 | 619 | 555 | 598 | 926 | 756 |
| Total debt | 388 | 445 | 1.169 | 3.931 | 427 | 490 | 905 | 541 | 356 | 619 | 555 | 598 | 926 | 756 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Julius Poulsen | Board of Directors | 0 companies |
| Axel Martin Waltersdorph | Board of Directors | 0 companies |
| Klaus Bonde Christensen | Board of Directors | 0 companies |