| Revenue | DKK 343K | -50% |
| EBITDA | DKK 2,3M | +2637% |
| Net profit | DKK 9,3M | +11% |
| Total assets | DKK 126,3M | -16% |
| Equity | DKK 103,9M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 415 | 526 | 669 | 686 | 343 |
| Staff expenses | -775 | -840 | -749 | -747 | -771 |
| EBITDA | 2.985 | -699 | -864 | 85 | 2.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.985 | -699 | -864 | 85 | 2.332 |
| Net financials | 11.431 | 1.327 | 7.445 | 11.027 | 8.774 |
| Profit before tax | 14.416 | 628 | 6.582 | 11.112 | 11.106 |
| Tax | 3.009 | -528 | 1.287 | 2.737 | 1.786 |
| Net profit | 11.406 | 1.156 | 5.295 | 8.375 | 9.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.691 | 113.771 | 113.888 | 150.421 | 126.278 |
| Equity | 91.948 | 88.574 | 91.818 | 98.734 | 103.924 |
| Long-term debt | 22.134 | 15.982 | 16.233 | 12.490 | 11.587 |
| Short-term debt | 5.726 | 7.573 | 4.281 | 36.994 | 8.023 |
| Total debt | 27.860 | 23.555 | 20.513 | 49.483 | 19.610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2019 |
| Former (2) | ||
JL Audit | Audit | 1991 – 1999 |
SA Management | Management | 2002 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 1991 – 2022 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 1991 – 2011 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lind Hansen | Audit | 0 companies |
| Solveig Annelise Jensen | Management | 0 companies |
| Jane Anette Wickmann | Management | 0 companies |
| Niels Frederik Gram | Board of Directors | 0 companies |
| Martin Reippurt Glesner | Chairman | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Peter Pfeiffer | Chairman | 0 companies |
| Børge Kock | Board of Directors | 0 companies |
| Peer Meisner | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Annette Holst Vinther | Board of Directors | 0 companies |