| Revenue | DKK -68K | -4% |
| EBITDA | DKK -68K | +4% |
| Net profit | DKK 2,5M | +92% |
| Total assets | DKK 24,9M | +7% |
| Equity | DKK 24,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -170 | -103 | -106 | -93 | -97 | -87 | -78 | -80 | -66 | -67 | -71 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -170 | -103 | -106 | -93 | -97 | -87 | -78 | -80 | -66 | -67 | -71 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -170 | -103 | -106 | -93 | -97 | -87 | -78 | -80 | -66 | -67 | -71 | -68 |
| Net financials | 1.750 | 1.039 | 1.593 | 1.526 | 538 | 898 | -1.412 | 4.263 | 279 | 3.967 | -2.871 | 1.727 | 3.247 |
| Profit before tax | — | 869 | 1.489 | 1.420 | 445 | 801 | -1.499 | 4.184 | 199 | 3.901 | -2.938 | 1.656 | 3.179 |
| Tax | 18 | 184 | 364 | 333 | 98 | 176 | -330 | 922 | 41 | 860 | -647 | 364 | 699 |
| Net profit | 1.696 | 685 | 1.125 | 1.087 | 347 | 625 | -1.169 | 3.263 | 158 | 3.041 | -2.291 | 1.292 | 2.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.019 | 28.098 | 27.722 | 27.977 | 27.175 | 25.016 | 22.846 | 25.526 | 24.270 | 26.512 | 23.026 | 23.301 | 24.893 |
| Equity | — | 27.538 | 27.663 | 27.750 | 27.097 | 24.972 | 22.802 | 25.065 | 24.223 | 26.264 | 22.973 | 23.265 | 24.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 87 | 59 | 226 | 78 | 44 | 43 | 461 | 47 | 248 | 54 | 36 | 149 |
| Total debt | 215 | 559 | 59 | 226 | 78 | 44 | 43 | 461 | 47 | 248 | 54 | 36 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
VA Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Erik Jensen | Audit | 0 companies |
| Vagn Aage Jørgensen | Audit | 0 companies |