| Revenue | DKK 0 | — |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 1,4M | -69% |
| Equity | DKK 1,2M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -11 | -16 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 |
| EBITDA | -11 | -16 | -26 | -125 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -26 | -125 | 2 |
| Net financials | 41 | 747 | 429 | 1.000 | 1 |
| Profit before tax | 30 | 732 | 403 | 875 | 2 |
| Tax | 8 | 183 | 99 | 206 | 1 |
| Net profit | 22 | 548 | 304 | 669 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.142 | 3.767 | 3.864 | 4.565 | 1.436 |
| Equity | 2.974 | 3.432 | 3.640 | 1.309 | 1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 334 | 224 | 3.256 | 225 |
| Total debt | 168 | 334 | 224 | 3.256 | 225 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1977 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 1977 – 1999 | |
| Board of Directors | 1977 – 2007 | |
| Board of Directors | 1999 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet V. Spang-Thomsen A/S | Audit | 0 companies |
| Susanne Thomsen | Board of Directors | 0 companies |
| Gert Gregersen | Board of Directors | 0 companies |
| Birger Fiala | Board of Directors | 0 companies |
| Anne Merete Møller | Board of Directors | 0 companies |