| Revenue | DKK -116K | -142% |
| EBITDA | DKK -378K | -1951% |
| Net profit | DKK -383K | -4795% |
| Total assets | DKK 516K | -43% |
| Equity | DKK -593K | -183% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 731 | 592 | 695 | 799 | 526 | 541 | 404 | 424 | 347 | 341 | 481 | 275 | -116 |
| Staff expenses | -1.017 | -750 | -792 | -770 | -795 | -831 | -705 | -352 | -229 | -216 | -289 | -236 | -255 | -262 |
| EBITDA | -514 | -19 | -200 | -75 | 4 | -206 | -165 | 52 | 195 | 131 | 52 | 245 | 20 | -378 |
| Depreciation & amort. | 178 | -142 | -39 | -259 | -26 | -26 | -13 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -692 | -161 | -239 | -334 | -22 | -232 | -178 | 27 | 170 | 131 | 52 | 245 | 20 | -378 |
| Net financials | -412 | -157 | -193 | -180 | 0 | -4 | -5 | -13 | -8 | -4 | -4 | -3 | -9 | -4 |
| Profit before tax | -1.105 | 2.458 | -432 | -2.276 | 807 | -236 | -182 | 14 | 162 | 128 | 48 | 241 | 11 | -383 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 3 | -0 |
| Net profit | -1.105 | 2.458 | -432 | -2.276 | 807 | -236 | -182 | 14 | 162 | 128 | 48 | 200 | 8 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 1.506 | 1.456 | 1.086 | 999 | 1.095 | 1.016 | 1.079 | 976 | 1.101 | 945 | 986 | 908 | 516 |
| Equity | -3.149 | -691 | -1.122 | -1.637 | -352 | -588 | -771 | -756 | -594 | -466 | -418 | -218 | -210 | -593 |
| Long-term debt | 2.233 | 1.597 | 1.619 | 1.617 | 1.137 | 1.097 | 1.064 | 962 | 1.178 | 1.073 | 754 | 562 | 564 | 663 |
| Short-term debt | 2.879 | 600 | 960 | 1.106 | 215 | 586 | 722 | 873 | 392 | 494 | 609 | 641 | 554 | 446 |
| Total debt | 5.112 | 2.197 | 2.578 | 2.723 | 1.352 | 1.683 | 1.787 | 1.835 | 1.570 | 1.567 | 1.363 | 1.203 | 1.118 | 1.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|