| Revenue | DKK 977K | -18% |
| EBITDA | DKK 977K | -18% |
| Net profit | DKK 533K | -27% |
| Total assets | DKK 24,2M | +8% |
| Equity | DKK 19,3M | +12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 598 | 612 | 1.158 | 1.196 | 977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 598 | 612 | 1.158 | 1.196 | 977 |
| Depreciation & amort. | -379 | -384 | -394 | -394 | -394 |
| EBIT | 219 | 228 | 764 | 802 | 583 |
| Net financials | -158 | -150 | -156 | -76 | -50 |
| Profit before tax | 61 | 78 | 608 | 726 | 533 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 78 | 608 | 726 | 533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.340 | 21.637 | 21.906 | 22.446 | 24.180 |
| Equity | 17.393 | 15.970 | 16.578 | 17.304 | 19.338 |
| Long-term debt | 4.815 | 4.474 | 4.127 | 3.773 | 3.413 |
| Short-term debt | 1.132 | 1.192 | 1.200 | 1.368 | 1.430 |
| Total debt | 5.947 | 5.667 | 5.327 | 5.141 | 4.843 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
BB Management | Management | 2021 – 2023 |
KV Management | Management | 2011 – 2019 |
BL Management | Management | 2007 – 2010 |
KS Management | Management | 2018 – 2021 |
TM Management | Management | 2019 – 2022 |
OV Management | Management | 2007 – 2011 |
KR Management | Management | 2016 – 2018 |
BD Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 1977 | |
| Company | 5–9.99% | 5–9.99% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Brøgger | Management | 0 companies |
| Karl Viggo Leer | Management | 0 companies |
| Bjarne Lundgaard | Management | 0 companies |
| Kirsten Sørensen | Management | 0 companies |
| Troels Munck Brandt | Management | 0 companies |
| Ole Vestergaard | Management | 0 companies |
| Kim Rigtrup Thomasen | Management | 0 companies |
| Børge Dissing | Management | 0 companies |
| Ole Gert Jørgensen | Board of Directors | 0 companies |
| Egon Grouleff Thomsen | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Gunnar Skræddergaard Broholm Hansen | Board of Directors | 0 companies |
| Helle Harmsen | Board of Directors | 0 companies |
| Klaus Florentin Nieland | Chairman | 0 companies |
| Vera Brandtoft Sørensen | Board of Directors | 0 companies |
| Birgitte Leander Hansen | Board of Directors | 0 companies |
| Annie Wahlgreen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |
| Jesper Vange Hansen | Board of Directors | 0 companies |
| Ango Winther | Board of Directors | 0 companies |