| Revenue | DKK 3,7M | -12% |
| EBITDA | DKK -3,4M | -228% |
| Net profit | DKK -3,9M | -530% |
| Total assets | DKK 140,2M | -3% |
| Equity | DKK 33,9M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.930 | 2.232 | 3.999 | 4.145 | 3.656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.330 | 9.282 | 9.418 | 2.637 | -3.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.330 | 9.282 | 9.418 | 2.637 | -3.373 |
| Net financials | 74 | 6.531 | 4.255 | -2.995 | -8.601 |
| Profit before tax | 2.004 | 8.763 | 8.253 | 1.151 | -4.944 |
| Tax | 441 | 1.928 | 1.816 | 253 | -1.088 |
| Net profit | 1.563 | 6.835 | 6.437 | 898 | -3.856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.631 | 115.871 | 144.903 | 144.894 | 140.238 |
| Equity | 23.608 | 30.443 | 36.881 | 37.778 | 33.922 |
| Long-term debt | 44.502 | 54.327 | 81.975 | 81.001 | 80.004 |
| Short-term debt | 1.155 | 23.590 | 16.591 | 16.405 | 17.629 |
| Total debt | 45.657 | 77.918 | 98.565 | 97.405 | 97.633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2016 |
| Former (3) | ||
EE Management | Management | 2010 – 2016 |
KK Management | Management | 1982 – 2007 |
ML Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 1982 – 2007 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 1982 – 2001 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1982 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Ejlersen | Management | 0 companies |
| Kent Kusk | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| Michael Laursen | Management | 0 companies |
| Christina Dybdahl | Board of Directors | 0 companies |
| Helena Dybdahl Rasmussen | Board of Directors | 0 companies |
| Erik Høgsted | Board of Directors | 0 companies |
| Ingrid Elisabeth Kusk | Board of Directors | 0 companies |
| Henrik Ejlersen | Board of Directors | 0 companies |
| Jens Laurs Laursen | Board of Directors | 0 companies |
| Jens Ove Nielsen Øxenholt | Chairman | 0 companies |
| Henrik Kusk | Board of Directors | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |
| Anne Marie Kusk | Board of Directors | 0 companies |