| Revenue | DKK -34K | -168% |
| EBITDA | DKK -34K | -168% |
| Net profit | DKK 48K | -91% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 296 | 162 | 112 | 100 | 81 | 103 | 102 | 111 | 101 | 96 | 138 | 50 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 296 | 162 | 112 | 100 | 81 | 103 | 102 | 111 | 101 | 96 | 138 | 50 | -34 |
| Depreciation & amort. | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 333 | 235 | 101 | 52 | 40 | 21 | 43 | 42 | 50 | 40 | 36 | 77 | -11 | -94 |
| Net financials | 39 | 60 | 208 | 176 | 159 | 197 | 145 | 211 | 218 | 775 | -641 | 365 | 726 | 155 |
| Profit before tax | 372 | 295 | 310 | 227 | 198 | 217 | 187 | 253 | 268 | 815 | -605 | 442 | 715 | 61 |
| Tax | 82 | 34 | 84 | 53 | 44 | 48 | 41 | 56 | 59 | 179 | -135 | 99 | 157 | 13 |
| Net profit | 289 | 261 | 226 | 174 | 155 | 170 | 146 | 197 | 209 | 636 | -471 | 343 | 558 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.845 | 6.067 | 6.288 | 6.336 | 6.527 | 6.724 | 6.655 | 7.187 | 7.467 | 7.732 | 6.958 | 7.213 | 7.893 | 7.800 |
| Equity | 5.002 | 5.264 | 5.490 | 5.664 | 5.819 | 5.988 | 6.134 | 6.332 | 6.541 | 7.177 | 6.706 | 6.850 | 7.407 | 7.455 |
| Long-term debt | 300 | 300 | 300 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Short-term debt | 220 | 211 | 187 | 254 | 283 | 324 | 121 | 469 | 552 | 195 | 26 | 38 | 164 | 36 |
| Total debt | 520 | 511 | 487 | 354 | 383 | 424 | 221 | 569 | 652 | 295 | 126 | 138 | 264 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
DM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENNIS ENGMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET EDELBO & DALGAARD STATSAUT.REVISORER A/S | Audit | 0 companies |
| Dennis Michael Engmose | Management | 0 companies |
| Henning Johannes Engmose | Board of Directors | 0 companies |
| Hanne Inge-Lise Engmose | Board of Directors | 0 companies |