| Revenue | DKK 2,9M | +26% |
| EBITDA | DKK 1,2M | +240% |
| Net profit | DKK 139K | +142% |
| Total assets | DKK 11,6M | +20% |
| Equity | DKK 1M | +714% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -63 | 1.060 | 1.710 | 2.313 | 2.903 |
| Staff expenses | -11 | -819 | -1.692 | -1.966 | -1.723 |
| EBITDA | -74 | 241 | 18 | 347 | 1.180 |
| Depreciation & amort. | -44 | -184 | -251 | -343 | -431 |
| EBIT | -118 | 57 | -233 | 3 | 749 |
| Net financials | -89 | -196 | -439 | -609 | -614 |
| Profit before tax | -207 | -139 | -672 | -605 | 135 |
| Tax | -0 | -53 | -79 | -279 | -3 |
| Net profit | -207 | -86 | -594 | -326 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.334 | 4.797 | 7.576 | 9.722 | 11.641 |
| Equity | -370 | -456 | 451 | 124 | 1.013 |
| Long-term debt | 3.000 | 3.000 | 5.300 | 5.774 | 2.704 |
| Short-term debt | 1.704 | 2.253 | 1.825 | 3.824 | 7.873 |
| Total debt | 4.704 | 5.253 | 7.125 | 9.598 | 10.576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2012 |
| Former (4) | ||
BA Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
JH Management | Management | 1977 – 1991 |
JO Management | Management | 1977 – 1988 |
BH Management | Management | 1977 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 1977 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1977 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Aaby Hansen | Chief Executive Officer | 0 companies |
| Arthur Højgaard Nielsen | Management | 0 companies |
| Jens Henrik Peetz | Management | 0 companies |
| Jens Otto Peetz | Management | 0 companies |
| Birger Hans Larsen | Management | 0 companies |
| Dorthe Lis Peetz | Board of Directors | 0 companies |
| Henny Peetz | Board of Directors | 0 companies |
| Michael Victor Kronsten | Board of Directors | 0 companies |
| Britta Andresen | Board of Directors | 0 companies |
| Kurt Lysdal Lindhardt | Board of Directors | 0 companies |
| Keld Herman Hansen | Board of Directors | 0 companies |
| Anne Cathrine Hemme Højgaard Nielsen | Board of Directors | 0 companies |
| Mogens Ricard Poulsen | Board of Directors | 0 companies |