Riskpilot← Back to searchSign inGet full accessEM af 1. oktober 2017 A/S
A/SBankruptCVR 82510028Formervangen 21Floor and wall covering · NACE 4333Est. 19770 employees
Revenue 2016
DKK 2,2M
+28% vs 2015
EBITDA margin
4.5%
+179% vs 2015
Equity ratio
-19.6%
Financial strength
Net profit 2016
DKK 65K
+137% vs 2015
| Revenue | DKK 2,2M | +28% |
| EBITDA | DKK 97K | +179% |
| Net profit | DKK 65K | +137% |
| Total assets | DKK 1,2M | +31% |
| Equity | DKK -240K | +21% |
| Employees | 0 | — |
Legal name
EM af 1. oktober 2017 A/S
CVR number
82510028
Legal form
Aktieselskab
NACE code
4333 · Floor and wall covering
Founded
29. august 1977
Share capital
DKK 500.000
Employees
0
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse
Address
Formervangen 21
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.102 | 1.756 | 710 | 1.691 | 2.162 |
| Staff expenses | -1.853 | -1.587 | -1.448 | -1.813 | -2.065 |
| EBITDA | 250 | 169 | -738 | -122 | 97 |
| Depreciation & amort. | -65 | -62 | -37 | -37 | -19 |
| EBIT | 184 | 107 | -775 | -160 | 78 |
| Net financials | -108 | -20 | -29 | -18 | -13 |
| Profit before tax | 76 | 87 | -804 | -178 | 65 |
| Tax | 60 | 24 | 31 | -0 | -0 |
| Net profit | 17 | 63 | -836 | -178 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.937 | 1.681 | 996 | 934 | 1.224 |
| Equity | -225 | -162 | -998 | -305 | -240 |
| Long-term debt | 0 | 403 | 356 | 206 | 75 |
| Short-term debt | 2.162 | 1.441 | 1.638 | 1.033 | 1.389 |
| Total debt | 2.162 | 1.844 | 1.994 | 1.239 | 1.464 |
EBITDA margin
4.5%
This company
15.8%
Market median
-72% vs market
20122016
Equity ratio
-19.6%
This company
38.2%
Market median
-151% vs market
20122016
Return on equity
6500100.0%
This company
18.4%
Market median
+35326530% vs market
20122016
Net profit margin
3.0%
This company
8.1%
Market median
-63% vs market
20122016
Asset turnover
1.77×
This company
1.12×
Market median
+58% vs market
20122016
Debt / equity
6.09×
This company
0.62×
Market median
-882% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1977 – 1992 | |
NL Audit | Audit | 1977 – 2008 |
MR Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1977 – 1990 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1977 – 1995 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 66.67–89.99% | 2005 | |
| Company | 66.67–89.99% | 25–33.32% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EM af 1. oktober 2017 A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| NEJSTGAARD & VETLOV STATSAUTORISERET REVISIONSANPARTSSELSKAB FREDERIKSSUND | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Michael Rohde Nielsen | Management | 0 companies |
| Willy Braun | Board of Directors | 0 companies |
| Per Leo Hurup Felby | Board of Directors | 0 companies |
| Lars Hurup Felby | Chairman | 0 companies |
| Mona Kirstine Nielsen | Board of Directors | 0 companies |
| Kaare Jørgensen | Board of Directors | 0 companies |
| Eiler Rohde Nielsen | Chairman | 0 companies |
| Jørgen Erik Christoffersen | Board of Directors | 0 companies |