| Revenue | DKK 547K | -7% |
| EBITDA | DKK 111K | -45% |
| Net profit | DKK 51K | -51% |
| Total assets | DKK 6,1M | +15% |
| Equity | DKK 2,6M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.019 | 740 | 522 | 591 | 547 |
| Staff expenses | -281 | -328 | -322 | -388 | -436 |
| EBITDA | 729 | 413 | 200 | 203 | 111 |
| Depreciation & amort. | -25 | -25 | -27 | -25 | -23 |
| EBIT | 704 | 388 | 174 | 178 | 88 |
| Net financials | 49 | -29 | -38 | -41 | -36 |
| Profit before tax | 753 | 359 | 136 | 137 | 52 |
| Tax | 161 | 81 | 35 | 34 | 1 |
| Net profit | 591 | 278 | 101 | 103 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.160 | 5.108 | 5.328 | 5.295 | 6.101 |
| Equity | 2.516 | 2.681 | 2.667 | 2.652 | 2.581 |
| Long-term debt | 1.577 | 1.509 | 1.444 | 1.378 | 1.313 |
| Short-term debt | 1.066 | 917 | 1.217 | 1.265 | 2.207 |
| Total debt | 2.642 | 2.427 | 2.660 | 2.643 | 3.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2013 |
| Former (2) | ||
OH Management | Management | 1977 – 1999 |
BA | Audit | 1977 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgensen | Management | 0 companies |
| Oskar Hørby Christensen | Management | 0 companies |
| Bent Aagaard Andersen | Audit | 0 companies |
| Birthe Løgtved | Board of Directors | 0 companies |
| Esther Agnethe Christensen | Board of Directors | 0 companies |
| Elisa Oldenburg Jørgensen | Board of Directors | 0 companies |
| Tove Jensen | Board of Directors | 0 companies |
| Ib Vangsgård Christensen | Board of Directors | 0 companies |