| Revenue | DKK -530K | -72% |
| EBITDA | DKK -1,4M | +47% |
| Net profit | DKK 59,1M | +394% |
| Total assets | DKK 409,4M | +12% |
| Equity | DKK 408,9M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -495 | 133 | 1.251 | -1.872 | -530 |
| Staff expenses | -660 | -660 | -825 | -866 | -908 |
| EBITDA | -1.155 | -527 | 426 | -2.738 | -1.438 |
| Depreciation & amort. | -42 | -114 | -115 | -115 | -115 |
| EBIT | -1.197 | -641 | 311 | -2.853 | -1.553 |
| Net financials | 11.528 | 65.342 | -28.227 | 14.813 | 60.690 |
| Profit before tax | 10.331 | 64.701 | -27.916 | 11.960 | 59.137 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.331 | 64.701 | -27.916 | 11.960 | 59.137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 366.866 | 413.103 | 368.081 | 364.953 | 409.375 |
| Equity | 354.047 | 410.748 | 367.832 | 364.792 | 408.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.819 | 2.355 | 249 | 161 | 445 |
| Total debt | 12.819 | 2.355 | 249 | 161 | 445 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2017 |
| Former (8) | ||
JC Deputy | Deputy | 1977 – 1992 |
PB Deputy | Deputy | 1977 – 1998 |
HJ Management | Management | 1977 – 2000 |
JD Deputy | Deputy | 1977 – 1998 |
FO Deputy | Deputy | 1977 – 1994 |
PA Management | Management | 1977 – 1989 |
SH Management | Management | 2000 – 2017 |
AJ Deputy | Deputy | 1977 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2002 | |
| Board of Directors | 2016 | |
| Former (15) | ||
| Board of Directors | 1977 – 1994 | |
| Chairman | 2000 – 2016 | |
| Board of Directors | 1977 – 1989 | |
| Chairman | 1977 – 1992 | |
| Board of Directors | 1977 – 2000 | |
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1977 – 1990 | |
| Board of Directors | 1977 – 1987 | |
| Board of Directors | 1977 – 2017 | |
| Board of Directors | 1977 – 1999 | |
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christiansen | Deputy | 0 companies |
| Poul Brandt | Deputy | 0 companies |
| Henning Jørgensen | Management | 0 companies |
| Niels Mazanti | Management | 0 companies |
| Jens Damholdt Hansen | Deputy | 0 companies |
| Finn Olsen | Deputy | 0 companies |
| Peter Afzelius | Management | 0 companies |
| Stig Helmer Jørgensen | Management | 0 companies |
| Arne Juul | Deputy | 0 companies |
| Søren Skjoldborg Jørgensen | Board of Directors | 0 companies |
| Claus Torben Warming | Chairman | 0 companies |
| Niels Jørn Maigaard Tandrup | Board of Directors | 0 companies |
| Christian Helmer Jørgensen | Chairman | 0 companies |
| Poul Ernst Rasmussen | Board of Directors | 0 companies |
| Claus Kaare Pedersen | Board of Directors | 0 companies |
| Steen Anker Lassen | Chairman | 0 companies |
| Beth Helle Lauridsen | Board of Directors | 0 companies |
| Mikael Kjeldsen | Board of Directors | 0 companies |
| Lise Vissing Jensen | Board of Directors | 0 companies |
| Maja Hyllegaard Gulbæk | Board of Directors | 0 companies |
| Thorleif Vaagensø | Board of Directors | 0 companies |
| Kåre Helmer Jørgensen | Board of Directors | 0 companies |
| Klaus Werner Erich Becker | Board of Directors | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Preben Søndergaard Nielsen | Board of Directors | 0 companies |
| Kirsten Nordbjerg Olesen | Board of Directors | 0 companies |
| Arnold Martin Jensen | Board of Directors | 0 companies |