| Revenue | DKK -13K | +171% |
| EBITDA | DKK -13K | -171% |
| Net profit | DKK 14K | +638% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -133 | -70 | -47 | -316 | 9 | -15 | -18 | -1 | -289 | -101 | -35 | -5 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -133 | -70 | -47 | -316 | -9 | -15 | -53 | -29 | -289 | -505 | -35 | -5 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -133 | -70 | -47 | -316 | -9 | -15 | -53 | -29 | -380 | -505 | -35 | -5 | -13 |
| Net financials | 57 | 89 | -9 | 65 | 9 | 78 | -41 | -32 | 5 | 502 | -62 | -13 | 2 | 26 |
| Profit before tax | -113 | -44 | -79 | 19 | -307 | 69 | -56 | -85 | -24 | 121 | -567 | -47 | -3 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | 6 | -0 | -0 |
| Net profit | -113 | -44 | -79 | 19 | -307 | 69 | -56 | -85 | -24 | 128 | -567 | -53 | -3 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.058 | 5.790 | 5.758 | 5.818 | 5.710 | 5.714 | 5.620 | 5.782 | 5.606 | 5.657 | 2.693 | 2.582 | 2.511 | 2.507 |
| Equity | 3.765 | 3.721 | 3.643 | 3.661 | 3.213 | 3.317 | 3.252 | 3.290 | 3.152 | 3.279 | 2.656 | 2.545 | 2.484 | 2.497 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.147 | 2.487 | 2.397 | 2.368 | 2.492 | 2.454 | 2.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 68 | 115 | 10 | 10 | 0 | 0 | 0 | 0 | 378 | 37 | 37 | 27 | 10 |
| Total debt | 2.292 | 2.068 | 2.115 | 2.157 | 2.496 | 2.397 | 2.368 | 2.492 | 2.454 | 2.378 | 37 | 37 | 27 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 1977 | — | — |
HT Audit | Audit | 1994 | — | — |
MW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 | |
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Jønsson Granat | Audit | 0 companies |
| Hugo Thorkild Hansen | Audit | 0 companies |
| Mette Wedfald | Management | 0 companies |